Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥373m2025-05-01 → 2025-10-31StandaloneNet sales
Revenue¥2.2bn2024-05-01 → 2025-04-30StandaloneNet sales (5-year summary)
Revenue¥1.0bn2024-05-01 → 2024-10-31StandaloneNet sales
Operating income−¥205m2025-05-01 → 2025-10-31StandaloneOperating income
Operating income¥1m2024-05-01 → 2024-10-31StandaloneOperating income
Ordinary income−¥214m2025-05-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥117m2024-05-01 → 2025-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2024-05-01 → 2024-10-31StandaloneOrdinary income
Profit before tax−¥214m2025-05-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥13m2024-05-01 → 2024-10-31StandaloneIncome before income taxes
Net income−¥216m2025-05-01 → 2025-10-31StandaloneProfit loss
Net income−¥142m2024-05-01 → 2025-04-30StandaloneNet income loss (5-year summary)
Net income¥10m2024-05-01 → 2024-10-31StandaloneProfit loss
Total assets¥3.3bnat 2025-10-31StandaloneAssets
Total assets¥3.0bnat 2025-04-30StandaloneAssets
Total assets¥3.6bnat 2024-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-10-31StandaloneLiabilities
Total liabilities¥2.0bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥747mat 2025-10-31StandaloneNet assets
Net assets / equity¥959mat 2025-04-30StandaloneNet assets
Net assets / equity¥1.1bnat 2024-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥427mat 2025-10-31StandaloneCash and deposits
Cash and deposits¥540mat 2025-04-30StandaloneCash and deposits
Cash & equivalents¥304mat 2025-10-31StandaloneCash and cash equivalents
Cash & equivalents¥396mat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥510mat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥595mat 2024-04-30vStandaloneCash and cash equivalents
Operating cash flow−¥577m2025-05-01 → 2025-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥544m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥158m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥33m2025-05-01 → 2025-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥67m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥60m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥517m2025-05-01 → 2025-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥675m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥183m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-53.862025-05-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.512024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.512024-05-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.492024-05-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio16.2%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,012,800at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,012,800at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,006,800at 2024-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 448
ItemContextValueUnit
Accounts receivable trade and contract assetsInterimInstant_NonConsolidatedMember490841000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember289957000JPY
Electronically recorded monetary claims operating caInterimInstant_NonConsolidatedMember85709000JPY
Work in processPrior1YearInstant_NonConsolidatedMember407987000JPY
Work in processInterimInstant_NonConsolidatedMember1032194000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember204259000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember216774000JPY
Other caPrior1YearInstant_NonConsolidatedMember16368000JPY
Other caInterimInstant_NonConsolidatedMember100699000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2229608000JPY
Current assetsInterimInstant_NonConsolidatedMember2352766000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember413840000JPY
Buildings netInterimInstant_NonConsolidatedMember404776000JPY
Structures netPrior1YearInstant_NonConsolidatedMember18521000JPY
Structures netInterimInstant_NonConsolidatedMember17167000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember105541000JPY
Machinery and equipment netInterimInstant_NonConsolidatedMember88052000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netInterimInstant_NonConsolidatedMember0JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember37813000JPY
Tools furniture and fixtures netInterimInstant_NonConsolidatedMember41953000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember8868000JPY
Lease assets net ppeInterimInstant_NonConsolidatedMember5772000JPY
LandPrior1YearInstant_NonConsolidatedMember132440000JPY
LandInterimInstant_NonConsolidatedMember132440000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember19030000JPY
Construction in progressInterimInstant_NonConsolidatedMember196206000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember736057000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember886368000JPY
Other iaPrior1YearInstant_NonConsolidatedMember25958000JPY
Other iaInterimInstant_NonConsolidatedMember31173000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember25958000JPY
Intangible assetsInterimInstant_NonConsolidatedMember31173000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember32621000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherInterimInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-32621000JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-JPY
Other ioaPrior1YearInstant_NonConsolidatedMember9058000JPY
Other ioaInterimInstant_NonConsolidatedMember10427000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember9058000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember10427000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember771074000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember927969000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3000683000JPY
AssetsInterimInstant_NonConsolidatedMember3280736000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember85868000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember107203000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1000000000JPY
Short term loans payableInterimInstant_NonConsolidatedMember1600000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember154224000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · operating cash flownon_consolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2025-05-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2024-05-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass