Quarterly report · Q3
6656.TEDINET S100QDC2
Period2022-05-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-05-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | −¥199m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥55m | 2021-05-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | −¥246m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥132m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥68m | 2021-05-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥68m | 2021-05-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥155m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥68m | 2021-05-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥856m | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥563m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥697m | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-62.09 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.39 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.88 | 2021-05-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.04 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.26 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 24.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,981,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,790,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,790,400 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -372000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 916946000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 908660000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 170696000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 170854000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1087642000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1079515000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3277238000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3750443000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1207184000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1039780000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 769531000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 700040000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 437652000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 339740000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 492326000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 538252000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -54673000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -198511000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 367000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 375000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 459000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2291000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 651000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 1656000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2870000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1832000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 870000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 777000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5220000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6932000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12854000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 20866000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | 13369000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 570000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1007000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration_NonConsolidatedMember | 4332000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration_NonConsolidatedMember | 19345000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 471000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 235000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 18228000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 54823000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -67682000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -246402000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 1825000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1825000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |