Quarterly report · Q3
6656.TEDINET S100QDC2
Period2022-05-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-05-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | −¥199m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥55m | 2021-05-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | −¥246m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥132m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥68m | 2021-05-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥68m | 2021-05-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | −¥245m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥155m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥68m | 2021-05-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥856m | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥563m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥697m | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-62.09 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.39 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.88 | 2021-05-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.04 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.26 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 24.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,981,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,790,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,790,400 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 44214000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 36848000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 36290000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13369000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 36848000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 22921000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1123837000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1153756000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3277238000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3750443000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 201793000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 76349000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 164944000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 154224000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1158000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2751000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 51720000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 178357000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 15222000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 2868000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 3650000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 60287000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 49208000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1082772000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1679764000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 969758000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 854090000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 106591000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 106591000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 313000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 314000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 6101000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5318000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 24058000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 24849000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1106822000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 991164000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2189595000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2670928000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 677951000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 801826000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 79006000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 202880000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 160360000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -95673000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -372000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |