Quarterly report · Q1
6637.TEDINET S100OX54
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥37.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥96m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥156m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥214m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥433m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥212m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥238m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥51m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥54.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥52.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.93 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥92m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥335m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥672m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥103m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥60m |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥369m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 194000 | JPY |
| Other noe | CurrentYTDDuration | 311000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7479000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9522000 | JPY |
| Ordinary income | Prior1YTDDuration | 214215000 | JPY |
| Ordinary income | CurrentYTDDuration | 444224000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 86000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 35000 | JPY |
| Extraordinary income | Prior1YTDDuration | 86000 | JPY |
| Extraordinary income | CurrentYTDDuration | 35000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2132000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 11381000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2132000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 11381000 | JPY |
| Income before income taxes | Prior1YTDDuration | 212168000 | JPY |
| Income before income taxes | CurrentYTDDuration | 432878000 | JPY |
| Income taxes current | Prior1YTDDuration | 68787000 | JPY |
| Income taxes current | CurrentYTDDuration | 48887000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 93342000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 145362000 | JPY |
| Income taxes | Prior1YTDDuration | 162129000 | JPY |
| Income taxes | CurrentYTDDuration | 194250000 | JPY |
| Profit loss | Prior1YTDDuration | 50038000 | JPY |
| Profit loss | CurrentYTDDuration | 238627000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1136000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1010000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 51175000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 237617000 | JPY |
| Profit loss | Prior1YTDDuration | 50038000 | JPY |
| Profit loss | CurrentYTDDuration | 238627000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -8342000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 15109000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 56953000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1089387000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -76423000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -101366000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -27812000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1003131000 | JPY |
| Comprehensive income | Prior1YTDDuration | 22226000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1241759000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 23362000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1240748000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1136000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1010000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01764-000JAPANReportableSegmentsMember | 4035465000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01764-000ASIAReportableSegmentsMember | 2591984000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01764-000EUROPEReportableSegmentsMember | 1448944000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8076393000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01764-000JAPANReportableSegmentsMember | 1457923000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01764-000ASIAReportableSegmentsMember | 672254000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |