Quarterly report · Q1
6637.TEDINET S100OX54
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥37.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥96m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥156m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥214m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥433m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥212m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥238m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥51m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥54.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥52.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.93 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥92m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥335m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥672m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥103m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥60m |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥369m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1236640000 | JPY |
| Capital stock | CurrentQuarterInstant | 1236640000 | JPY |
| Capital surplus | Prior1YearInstant | 2244650000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2244650000 | JPY |
| Retained earnings | Prior1YearInstant | 30747143000 | JPY |
| Retained earnings | CurrentQuarterInstant | 30854471000 | JPY |
| Treasury stock | Prior1YearInstant | -1433000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1433000 | JPY |
| Shareholders equity | Prior1YearInstant | 34227000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34334327000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 162447000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 177557000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1410886000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2500273000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2029422000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1928056000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3602755000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4605887000 | JPY |
| Non controlling interests | Prior1YearInstant | 38301000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 39311000 | JPY |
| Net assets | Prior1YearInstant | 37868057000 | JPY |
| Net assets | CurrentQuarterInstant | 38979527000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 52418397000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 54193403000 | JPY |
| Net sales | Prior1YTDDuration | 8076393000 | JPY |
| Net sales | CurrentYTDDuration | 9001053000 | JPY |
| Cost of sales | Prior1YTDDuration | 5913388000 | JPY |
| Cost of sales | CurrentYTDDuration | 6618252000 | JPY |
| Gross profit | Prior1YTDDuration | 2163005000 | JPY |
| Gross profit | CurrentYTDDuration | 2382800000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2007120000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2287149000 | JPY |
| Operating income | Prior1YTDDuration | 155884000 | JPY |
| Operating income | CurrentYTDDuration | 95650000 | JPY |
| Interest income noi | Prior1YTDDuration | 8197000 | JPY |
| Interest income noi | CurrentYTDDuration | 14684000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3687000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9641000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 10257000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 103136000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 14908000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 163734000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 13027000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 15732000 | JPY |
| Other noi | CurrentYTDDuration | 66899000 | JPY |
| Non operating income | Prior1YTDDuration | 65810000 | JPY |
| Non operating income | CurrentYTDDuration | 358096000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7284000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9211000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |