Quarterly report · Q1
6630.TEDINET S100P5Y8
Period2022-05-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥40.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥33.5bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥23.1bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.11 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.54 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.75 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-07-31 | ¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-07-31 | −¥2.8bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥1.2bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥484m |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥5.8bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥5.8bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥2.3bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥1.9bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥1.9bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥528m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-07-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-07-31 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-07-31 | ¥297m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2021-07-31 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-07-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-07-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-07-31 | −¥1.9bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥1.8bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥1.6bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥1.6bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥743m |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥1.1bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥2.5bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥2.5bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥966m |
| —segment total | revenue | 2021-05-01 → 2021-07-31 | ¥10.3bn |
| —segment total | revenue external | 2021-05-01 → 2021-07-31 | ¥10.3bn |
| —segment total | segment profit | 2021-05-01 → 2021-07-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-07-31 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 2929018000 | JPY |
| Operating income | CurrentYTDDuration | 1784115000 | JPY |
| Interest income noi | Prior1YTDDuration | 14000 | JPY |
| Interest income noi | CurrentYTDDuration | 142000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 10781000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 30902000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 460826000 | JPY |
| Other noi | Prior1YTDDuration | 2428000 | JPY |
| Other noi | CurrentYTDDuration | 677000 | JPY |
| Non operating income | Prior1YTDDuration | 33345000 | JPY |
| Non operating income | CurrentYTDDuration | 472427000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3522000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5550000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | - | JPY |
| Guarantee commission noe | CurrentYTDDuration | 315000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 1519000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 68000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1457000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 146036000 | JPY |
| Other noe | Prior1YTDDuration | 291000 | JPY |
| Other noe | CurrentYTDDuration | 489000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6790000 | JPY |
| Non operating expenses | CurrentYTDDuration | 152460000 | JPY |
| Ordinary income | Prior1YTDDuration | 2955572000 | JPY |
| Ordinary income | CurrentYTDDuration | 2104081000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7169000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 7169000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2948403000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2104081000 | JPY |
| Income taxes | Prior1YTDDuration | 926548000 | JPY |
| Income taxes | CurrentYTDDuration | 722745000 | JPY |
| Profit loss | Prior1YTDDuration | 2021854000 | JPY |
| Profit loss | CurrentYTDDuration | 1381335000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2021854000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1381335000 | JPY |
| Profit loss | Prior1YTDDuration | 2021854000 | JPY |
| Profit loss | CurrentYTDDuration | 1381335000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 626000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 13227000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 99000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 8892000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 725000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 22120000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2022580000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1403456000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |