Quarterly report · Q1
6630.TEDINET S100P5Y8
Period2022-05-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥40.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥33.5bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥23.1bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.11 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.54 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.75 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-07-31 | ¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-07-31 | −¥2.8bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥1.2bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥484m |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥5.8bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥5.8bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥2.3bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥1.9bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥1.9bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥528m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-07-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-07-31 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-07-31 | ¥297m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2021-07-31 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-07-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-07-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-07-31 | −¥1.9bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Direct Salesreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥1.8bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥1.6bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥1.6bn |
| jpcrp040300-q1r_E23829-000On Line Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥743m |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E23829-000Overseas Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥1.1bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥2.5bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥2.5bn |
| jpcrp040300-q1r_E23829-000Store Salesreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥966m |
| —segment total | revenue | 2021-05-01 → 2021-07-31 | ¥10.3bn |
| —segment total | revenue external | 2021-05-01 → 2021-07-31 | ¥10.3bn |
| —segment total | segment profit | 2021-05-01 → 2021-07-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-07-31 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 7120349000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9173409000 | JPY |
| Long term loans payable | Prior1YearInstant | 1330000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1174000000 | JPY |
| Other ncl | Prior1YearInstant | 8614000 | JPY |
| Other ncl | CurrentQuarterInstant | 7182000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1338614000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1181182000 | JPY |
| Liabilities | Prior1YearInstant | 8458964000 | JPY |
| Liabilities | CurrentQuarterInstant | 10354592000 | JPY |
| Capital stock | Prior1YearInstant | 1813796000 | JPY |
| Capital stock | CurrentQuarterInstant | 1813796000 | JPY |
| Capital surplus | Prior1YearInstant | 1432431000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1432431000 | JPY |
| Retained earnings | Prior1YearInstant | 21678982000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22702680000 | JPY |
| Treasury stock | Prior1YearInstant | -2887118000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2887118000 | JPY |
| Shareholders equity | Prior1YearInstant | 22038091000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23061789000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 55117000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 77238000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 55117000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 77238000 | JPY |
| Net assets | Prior1YearInstant | 22093208000 | JPY |
| Net assets | CurrentQuarterInstant | 23139027000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30552173000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 33493620000 | JPY |
| Net sales | Prior1YTDDuration | 10639958000 | JPY |
| Net sales | CurrentYTDDuration | 11688001000 | JPY |
| Cost of sales | Prior1YTDDuration | 3890800000 | JPY |
| Cost of sales | CurrentYTDDuration | 4532558000 | JPY |
| Gross profit | Prior1YTDDuration | 6749158000 | JPY |
| Gross profit | CurrentYTDDuration | 7155443000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 2005903000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 3356461000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -136000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 298005000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 357282000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 38514000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 42167000 | JPY |
| Depreciation sga | Prior1YTDDuration | 47078000 | JPY |
| Depreciation sga | CurrentYTDDuration | 56982000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 106248000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 129790000 | JPY |
| Other sga | Prior1YTDDuration | 1324389000 | JPY |
| Other sga | CurrentYTDDuration | 1428780000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3820140000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5371328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |