Half-year report · HY
6615.TEDINET S100X2B1
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥131.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥766m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥765m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥638m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥199m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥675m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥302m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥415m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥458m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥417m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥456m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥72.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥73.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥77.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥58.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥208m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.49 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 27889000000 | JPY |
| Noncurrent assets | InterimInstant | 28357000000 | JPY |
| Assets | Prior1YearInstant | 73626000000 | JPY |
| Assets | InterimInstant | 72724000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16225000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 16981000000 | JPY |
| Short term loans payable | Prior1YearInstant | 18486000000 | JPY |
| Short term loans payable | InterimInstant | 20115000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1982000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 1982000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3290000000 | JPY |
| Income taxes payable | InterimInstant | 217000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 653000000 | JPY |
| Provision for bonuses | InterimInstant | 968000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | InterimInstant | 22000000 | JPY |
| Other cl | Prior1YearInstant | 5398000000 | JPY |
| Other cl | InterimInstant | 5344000000 | JPY |
| Current liabilities | Prior1YearInstant | 46036000000 | JPY |
| Current liabilities | InterimInstant | 45631000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10794000000 | JPY |
| Long term loans payable | InterimInstant | 9803000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 789000000 | JPY |
| Net defined benefit liability | InterimInstant | 831000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 3000000 | JPY |
| Other ncl | Prior1YearInstant | 687000000 | JPY |
| Other ncl | InterimInstant | 572000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12271000000 | JPY |
| Noncurrent liabilities | InterimInstant | 11211000000 | JPY |
| Liabilities | Prior1YearInstant | 58308000000 | JPY |
| Liabilities | InterimInstant | 56842000000 | JPY |
| Capital stock | Prior1YearInstant | 4729000000 | JPY |
| Capital stock | InterimInstant | 4729000000 | JPY |
| Capital surplus | Prior1YearInstant | 4782000000 | JPY |
| Capital surplus | InterimInstant | 4782000000 | JPY |
| Retained earnings | Prior1YearInstant | 4838000000 | JPY |
| Retained earnings | InterimInstant | 5090000000 | JPY |
| Treasury stock | Prior1YearInstant | -44000000 | JPY |
| Treasury stock | InterimInstant | -44000000 | JPY |
| Shareholders equity | Prior1YearInstant | 14305000000 | JPY |
| Shareholders equity | InterimInstant | 14557000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 990000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1289000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -34000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -23000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 955000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1266000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 29000000 | JPY |
| Subscription rights to shares | InterimInstant | 29000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |