Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥56.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥131.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥65.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥766m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥765m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥638m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥199m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥675m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥302m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥415m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥458m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥417m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥456m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥72.7bnat 2025-09-30Cons.Assets
Total assets¥73.6bnat 2025-03-31Cons.Assets
Total assets¥77.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥56.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥58.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥15.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥15.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥17.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥11.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥11.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥10.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥208m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥13.972025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.062024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio21.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 493
ItemContextValueUnit
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28132100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember7720
Number of shares issued shares voting rightsInterimInstant28283620
Number of voting rights issued shares voting rightsInterimInstant282699
Number of shares held in own name treasury shares etcInterimInstant_Row1Member-
Number of shares held in others names treasury shares etcInterimInstant_Row1Member137800
Total number of shares held treasury shares etcInterimInstant_Row1Member137800
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0049
Number of shares held in own name treasury shares etcInterimInstant-
Number of shares held in others names treasury shares etcInterimInstant137800
Total number of shares held treasury shares etcInterimInstant137800
Shareholding ratio treasury shares etcInterimInstant0.0049
Cash and depositsPrior1YearInstant11559000000JPY
Cash and depositsInterimInstant11261000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant12383000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant11821000000JPY
Finished goodsPrior1YearInstant2107000000JPY
Finished goodsInterimInstant2422000000JPY
Work in processPrior1YearInstant420000000JPY
Work in processInterimInstant515000000JPY
Raw materials and suppliesPrior1YearInstant15439000000JPY
Raw materials and suppliesInterimInstant13933000000JPY
Accounts receivable otherPrior1YearInstant648000000JPY
Accounts receivable otherInterimInstant575000000JPY
Consumption taxes receivablePrior1YearInstant1036000000JPY
Consumption taxes receivableInterimInstant1234000000JPY
Other caPrior1YearInstant2140000000JPY
Other caInterimInstant2603000000JPY
Current assetsPrior1YearInstant45736000000JPY
Current assetsInterimInstant44367000000JPY
Buildings and structures netPrior1YearInstant6522000000JPY
Buildings and structures netInterimInstant6561000000JPY
Machinery equipment and vehicles netPrior1YearInstant9283000000JPY
Machinery equipment and vehicles netInterimInstant9392000000JPY
Other net ppePrior1YearInstant3603000000JPY
Other net ppeInterimInstant3843000000JPY
Property plant and equipmentPrior1YearInstant19408000000JPY
Property plant and equipmentInterimInstant19797000000JPY
Intangible assetsPrior1YearInstant891000000JPY
Intangible assetsInterimInstant877000000JPY
Real estate for investment netPrior1YearInstant6608000000JPY
Real estate for investment netInterimInstant6523000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherInterimInstant9000000JPY
Allowance for doubtful accounts claims in bankruptcy reorganization claims and otherPrior1YearInstant-JPY
Allowance for doubtful accounts claims in bankruptcy reorganization claims and otherInterimInstant-9000000JPY
Other ioaPrior1YearInstant981000000JPY
Other ioaInterimInstant1158000000JPY
Investments and other assetsPrior1YearInstant7589000000JPY
Investments and other assetsInterimInstant7681000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass