Quarterly report · Q1
6613.TEDINET S100ROQ0
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥256m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥213m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥127m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥163m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥130m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥547m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥149m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥130m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥149m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥131m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥550m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥150m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥406m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥479m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-3.16 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.16 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.18 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,527,080 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,525,780 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,796,580 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥82m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥210m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥210m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥68m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥256m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥256m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥89m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥213m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥213m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 405740000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3270235000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4165164000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5754007000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6648936000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4591869000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4722876000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -198000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -198000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4432174000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6091024000 | JPY |
| Share award rights | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Share award rights | CurrentQuarterInstant_NonConsolidatedMember | 3152000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7632000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4439807000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6094177000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4918398000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6499918000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 213438000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 255932000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 157381000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 166113000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 56057000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 89818000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 219472000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 216765000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -163415000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -126946000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 43000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 44000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 15565000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 7823000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 422000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 95000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16030000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7962000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 274000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 172000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 10198000 | JPY |
| Financing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 750000 | JPY |
| Financing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 750000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1207000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11032000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -148593000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -130015000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -148593000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |