Quarterly report · Q1
6613.TEDINET S100ROQ0
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥256m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥213m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥127m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥163m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥130m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥547m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥149m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥130m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥149m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥131m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥550m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥150m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥406m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥479m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-3.16 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.16 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.18 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,527,080 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,525,780 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,796,580 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥82m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥210m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥210m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥68m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥256m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥256m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥89m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥213m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥213m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1819000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 329000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6796000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5850000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 4735000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 4735000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 22415000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 22415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 207000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 27190000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 27358000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 300885000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 309297000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4918398000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6499918000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 204834000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 159366000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 8004000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8004000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 488000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 134534000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 98807000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 4495000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 5239000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 31605000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1052000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3369000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4465000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 44877000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 65342000 | JPY |
| Provision for performance linked incentive compensation cl | Prior1YearInstant_NonConsolidatedMember | 1417000 | JPY |
| Provision for performance linked incentive compensation cl | CurrentQuarterInstant_NonConsolidatedMember | 1137000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2747000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 24315000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 436373000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 367730000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7984000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5983000 | JPY |
| Provision for performance linked incentive compensation ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for performance linked incentive compensation ncl | CurrentQuarterInstant_NonConsolidatedMember | 752000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 3611000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3550000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30622000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 27724000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 42217000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 38010000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 478591000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |