Quarterly report · Q2
6613.TEDINET S100PJPM
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥547m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥288m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥277m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥894m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥259m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥270m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥881m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥261m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥394m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥435m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥116m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥701m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥360m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥7m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥90m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥37m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥377m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.53 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.35 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.52 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.57 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,904,880 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,755,180 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,830,380 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥148m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥185m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥145m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥138m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥547m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥547m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3760762000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 143475000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 151500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91404000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8004000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3867000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 2437000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 61103000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 72762000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 4489000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 5578000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 25879000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22225000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2873000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3300000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 45159000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42311000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5088000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 39630000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 383341000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 347751000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 15988000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 11986000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 488000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 4326000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4060000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30429000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 30500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 51232000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 46546000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 434573000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 394298000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2564185000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2590582000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5047956000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5074354000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4041490000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4311245000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -129000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -198000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3570522000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3353492000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 12971000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 12971000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3583494000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3366464000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4018067000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3760762000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 547408000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |