Quarterly report · Q2
6613.TEDINET S100PJPM
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥547m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥288m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥277m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥894m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥259m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥270m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥881m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥261m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥394m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥435m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥116m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥701m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥360m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥7m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥90m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥37m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥377m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.53 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.35 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.52 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.57 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,904,880 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,755,180 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,830,380 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥148m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥185m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥145m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥138m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥547m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥547m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2675758000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 282514000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 217055000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 281550000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 245102000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 72002000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 74748000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 158017000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 211244000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 79166000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 39879000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 16107000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 14159000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 12000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 6000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 421000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3729418000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3490370000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 175714000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 163947000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 63665000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 51904000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12517000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 20016000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 2167000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1140000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 254065000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 237008000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 2887000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 2681000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 2167000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1963000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 2054000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1922000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 1647000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 988000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8756000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7556000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3372000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 3372000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 22415000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 22415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 40000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 25827000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 25827000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 288649000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 270392000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4018067000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |