Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100Y95U (2026-06-10).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥238m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥188m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥253m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥476m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥189m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥253m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥189m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥170m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥313m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥125m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥170m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥125m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥5.9bnat 2025-09-30Cons.Assets
Total assets¥5.9bnat 2025-03-31Cons.Assets
Total assets¥5.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥239m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥382m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥717,0002025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥60m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥57m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥112.892025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.592024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio82.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember250000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1657
Number of shares heldInterimInstant_No3MajorShareholdersMember82800
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0549
Number of shares heldInterimInstant_No4MajorShareholdersMember60000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0398
Number of shares heldInterimInstant_No5MajorShareholdersMember44000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0292
Number of shares heldInterimInstant_No6MajorShareholdersMember34979
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0232
Number of shares heldInterimInstant_No7MajorShareholdersMember31400
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0208
Number of shares heldInterimInstant_No8MajorShareholdersMember30000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0199
Number of shares heldInterimInstant_No9MajorShareholdersMember27200
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0180
Number of shares heldInterimInstant_No10MajorShareholdersMember23500
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0156
Number of shares heldInterimInstant_No11MajorShareholdersMember23500
Shareholding ratioInterimInstant_No11MajorShareholdersMember0.0156
Number of shares heldInterimInstant_No12MajorShareholdersMember23500
Shareholding ratioInterimInstant_No12MajorShareholdersMember0.0156
Number of shares heldInterimInstant1131579
Shareholding ratioInterimInstant0.7499
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember27000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15074
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1507400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1600
Number of shares issued shares voting rightsInterimInstant1536000
Number of voting rights issued shares voting rightsInterimInstant15074
Number of shares held in own name treasury shares etcInterimInstant_Row1Member27000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member27000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0176
Number of shares held in own name treasury shares etcInterimInstant27000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant27000
Shareholding ratio treasury shares etcInterimInstant0.0176
Cash and depositsPrior1YearInstant2730393000JPY
Cash and depositsInterimInstant2890014000JPY
Notes and accounts receivable tradePrior1YearInstant527495000JPY
Notes and accounts receivable tradeInterimInstant487791000JPY
Electronically recorded monetary claims operating caPrior1YearInstant217210000JPY
Electronically recorded monetary claims operating caInterimInstant222023000JPY
Merchandise and finished goodsPrior1YearInstant174058000JPY
Merchandise and finished goodsInterimInstant129462000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass