Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2026-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100X2DQ. Amended by S100YAEA (2026-06-10).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥238m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥188m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥253m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥476m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥189m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥253m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥189m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥170m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥313m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥125m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥170m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥125m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥5.9bnat 2025-09-30Cons.Assets
Total assets¥5.9bnat 2025-03-31Cons.Assets
Total assets¥5.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥239m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥382m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥717,0002025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥60m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥57m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥112.892025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.592024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio82.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)桐川  聡
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)丸田 力也
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior1InterimDuration1930721000JPY
Net sales (5-year summary)InterimDuration1937352000JPY
Net sales (5-year summary)Prior1YearDuration4025988000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration189307000JPY
Ordinary income loss (5-year summary)InterimDuration253074000JPY
Ordinary income loss (5-year summary)Prior1YearDuration475518000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration124623000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration170342000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration313410000JPY
Comprehensive income (5-year summary)Prior1InterimDuration163471000JPY
Comprehensive income (5-year summary)InterimDuration147923000JPY
Comprehensive income (5-year summary)Prior1YearDuration341053000JPY
Net assets (5-year summary)Prior1InterimInstant4608460000JPY
Net assets (5-year summary)InterimInstant4873607000JPY
Net assets (5-year summary)Prior1YearInstant4786041000JPY
Total assets (5-year summary)Prior1InterimInstant5607556000JPY
Total assets (5-year summary)InterimInstant5907004000JPY
Total assets (5-year summary)Prior1YearInstant5904033000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration82.59
Basic earnings loss per share (5-year summary)InterimDuration112.89
Basic earnings loss per share (5-year summary)Prior1YearDuration207.70
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.822
Equity to asset ratio (5-year summary)InterimInstant0.825
Equity to asset ratio (5-year summary)Prior1YearInstant0.811
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration16380000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration238860000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration382203000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-1780000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-717000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3483000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-57339000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-60357000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-57339000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant2229606000JPY
Cash and cash equivalents (5-year summary)InterimInstant2748409000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2586067000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1536000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1536000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1536000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1536000
Number of shares heldInterimInstant_No1MajorShareholdersMember500700
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3318

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass