Quarterly report · Q3
6588.TEDINET S100Q4EM
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥374.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥445.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥328.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥11.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥311.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥310.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥301.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥199.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥192.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥112.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥117.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥114.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-36.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.65 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.52 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥218.4bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥218.4bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥158.8bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥156.1bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥377.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥374.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.9bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥197.1bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥197.0bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥134.3bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥131.5bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥331.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥328.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 8664000000 | JPY |
| Operating income | CurrentYTDDuration | 11804000000 | JPY |
| Interest income noi | Prior1YTDDuration | 290000000 | JPY |
| Interest income noi | CurrentYTDDuration | 216000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 44000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 75000000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 468000000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 466000000 | JPY |
| Other noi | Prior1YTDDuration | 274000000 | JPY |
| Other noi | CurrentYTDDuration | 355000000 | JPY |
| Non operating income | Prior1YTDDuration | 1077000000 | JPY |
| Non operating income | CurrentYTDDuration | 1114000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 347000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 419000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 458000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1220000000 | JPY |
| Other noe | Prior1YTDDuration | 859000000 | JPY |
| Other noe | CurrentYTDDuration | 1341000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1665000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2981000000 | JPY |
| Ordinary income | Prior1YTDDuration | 8076000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9937000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 223000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 223000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 1000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 608000000 | JPY |
| Restructuring cost el | Prior1YTDDuration | 867000000 | JPY |
| Restructuring cost el | CurrentYTDDuration | 182000000 | JPY |
| Loss on reversal of foreign currency translation adjustments due to liquidation of foreign subsidiary el | Prior1YTDDuration | - | JPY |
| Loss on reversal of foreign currency translation adjustments due to liquidation of foreign subsidiary el | CurrentYTDDuration | 392000000 | JPY |
| Litigation expenses el | Prior1YTDDuration | - | JPY |
| Litigation expenses el | CurrentYTDDuration | 6900000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 869000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8084000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7430000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1852000000 | JPY |
| Income taxes | Prior1YTDDuration | 2428000000 | JPY |
| Income taxes | CurrentYTDDuration | 4595000000 | JPY |
| Profit loss | Prior1YTDDuration | 5002000000 | JPY |
| Profit loss | CurrentYTDDuration | -2742000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1191000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -737000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 6193000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -2005000000 | JPY |
| Profit loss | Prior1YTDDuration | 5002000000 | JPY |
| Profit loss | CurrentYTDDuration | -2742000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |