Quarterly report · Q3
6588.TEDINET S100Q4EM
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥374.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥445.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥328.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥11.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥311.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥310.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥301.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥199.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥192.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥112.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥117.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥114.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-36.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.65 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.52 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥218.4bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥218.4bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥158.8bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥156.1bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥377.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥374.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.9bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥197.1bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥197.0bn |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E01884-000Retail Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥134.3bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥131.5bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01884-000Workplace Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥331.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥328.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 137014000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 141439000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1043000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1073000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 29565000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 29467000000 | JPY |
| Other ncl | Prior1YearInstant | 24970000000 | JPY |
| Other ncl | CurrentQuarterInstant | 27167000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 55579000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 57708000000 | JPY |
| Liabilities | Prior1YearInstant | 192594000000 | JPY |
| Liabilities | CurrentQuarterInstant | 199147000000 | JPY |
| Capital stock | Prior1YearInstant | 39970000000 | JPY |
| Capital stock | CurrentQuarterInstant | 39970000000 | JPY |
| Capital surplus | Prior1YearInstant | 854000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 902000000 | JPY |
| Retained earnings | Prior1YearInstant | 55977000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 51758000000 | JPY |
| Treasury stock | Prior1YearInstant | -4733000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4693000000 | JPY |
| Shareholders equity | Prior1YearInstant | 92068000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 87937000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1626000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1586000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 12000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -37000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 15819000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 16592000000 | JPY |
| Minimum pension liability adjustments | Prior1YearInstant | -694000000 | JPY |
| Minimum pension liability adjustments | CurrentQuarterInstant | -716000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3114000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2499000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19877000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19924000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 48000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 43000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5667000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4693000000 | JPY |
| Net assets | Prior1YearInstant | 117662000000 | JPY |
| Net assets | CurrentQuarterInstant | 112600000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 310256000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 311747000000 | JPY |
| Net sales | Prior1YTDDuration | 328525000000 | JPY |
| Net sales | CurrentYTDDuration | 374470000000 | JPY |
| Cost of sales | Prior1YTDDuration | 196648000000 | JPY |
| Cost of sales | CurrentYTDDuration | 227292000000 | JPY |
| Gross profit | Prior1YTDDuration | 131877000000 | JPY |
| Gross profit | CurrentYTDDuration | 147177000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 123212000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 135373000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |