Quarterly report · Q2
6584.TEDINET S100PL0I
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥115.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥910m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥411m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥698m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥103.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥96.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥88.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥54.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥630m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥813m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-48.34 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.17 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.85 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q2r_E01753-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥943m |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥398m |
| jpcrp040300-q2r_E01753-000Chinareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥209m |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥47m |
| jpcrp040300-q2r_E01753-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥140m |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥21.5bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥228m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥73.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥63.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥932m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥113m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥16.3bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥16.3bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥188m |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥327m |
| jpcrp040300-q2r_E01753-000Asiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.9bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥438m |
| jpcrp040300-q2r_E01753-000Chinareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥755m |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E01753-000Europereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥526m |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥67.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥58.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 4324000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4134000000 | JPY |
| Short term loans payable | Prior1YearInstant | 16760000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 19757000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1652000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2268000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 299000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 352000000 | JPY |
| Income taxes payable | Prior1YearInstant | 476000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 582000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 234000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 506000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1151000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1237000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 15000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 127000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 122000000 | JPY |
| Other cl | Prior1YearInstant | 3133000000 | JPY |
| Other cl | CurrentQuarterInstant | 5696000000 | JPY |
| Current liabilities | Prior1YearInstant | 36863000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 44247000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10945000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9860000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 673000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 739000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1928000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1969000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 164000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 163000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3903000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4200000000 | JPY |
| Provision for loss on litigation ncl | Prior1YearInstant | - | JPY |
| Provision for loss on litigation ncl | CurrentQuarterInstant | 272000000 | JPY |
| Other ncl | Prior1YearInstant | 278000000 | JPY |
| Other ncl | CurrentQuarterInstant | 347000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17891000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17551000000 | JPY |
| Liabilities | Prior1YearInstant | 54754000000 | JPY |
| Liabilities | CurrentQuarterInstant | 61798000000 | JPY |
| Capital stock | Prior1YearInstant | 3481000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3481000000 | JPY |
| Capital surplus | Prior1YearInstant | 2365000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2365000000 | JPY |
| Retained earnings | Prior1YearInstant | 30382000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28181000000 | JPY |
| Treasury stock | Prior1YearInstant | -646000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -693000000 | JPY |
| Shareholders equity | Prior1YearInstant | 35582000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33334000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |