Quarterly report · Q2
6584.TEDINET S100PL0I
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥115.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥910m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥411m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥698m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥103.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥96.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥88.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥54.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥630m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥813m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-48.34 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.17 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.85 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q2r_E01753-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥943m |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥398m |
| jpcrp040300-q2r_E01753-000Chinareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥209m |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥47m |
| jpcrp040300-q2r_E01753-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥140m |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥21.5bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥228m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥73.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥63.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥932m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥113m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥16.3bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥16.3bn |
| jpcrp040300-q2r_E01753-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q2r_E01753-000Americasreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥188m |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01753-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥327m |
| jpcrp040300-q2r_E01753-000Asiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.9bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E01753-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥438m |
| jpcrp040300-q2r_E01753-000Chinareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥755m |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01753-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E01753-000Europereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥526m |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01753-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥67.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥58.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 11954000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 12765000000 | JPY |
| Other ca | Prior1YearInstant | 1867000000 | JPY |
| Other ca | CurrentQuarterInstant | 3407000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8000000 | JPY |
| Current assets | Prior1YearInstant | 53485000000 | JPY |
| Current assets | CurrentQuarterInstant | 59453000000 | JPY |
| Buildings and structures | Prior1YearInstant | 18204000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 19359000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 74968000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 83533000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 12755000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 13834000000 | JPY |
| Land | Prior1YearInstant | 2595000000 | JPY |
| Land | CurrentQuarterInstant | 2714000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 2125000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 2449000000 | JPY |
| Construction in progress | Prior1YearInstant | 3408000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2922000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -74529000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -82334000000 | JPY |
| Accumulated impairment loss ppe by group | Prior1YearInstant | -9479000000 | JPY |
| Accumulated impairment loss ppe by group | CurrentQuarterInstant | -10270000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 30047000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 32207000000 | JPY |
| Lease assets ia | Prior1YearInstant | 52000000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 46000000 | JPY |
| Other ia | Prior1YearInstant | 356000000 | JPY |
| Other ia | CurrentQuarterInstant | 479000000 | JPY |
| Intangible assets | Prior1YearInstant | 408000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 526000000 | JPY |
| Investment securities | Prior1YearInstant | 10671000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9162000000 | JPY |
| Long term loans receivable | Prior1YearInstant | - | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 99000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 130000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1181000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1431000000 | JPY |
| Other ioa | Prior1YearInstant | 545000000 | JPY |
| Other ioa | CurrentQuarterInstant | 519000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12496000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11243000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 42952000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43976000000 | JPY |
| Assets | Prior1YearInstant | 96437000000 | JPY |
| Assets | CurrentQuarterInstant | 103429000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8685000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9579000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |