Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥718m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥773m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥31m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥88m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥35m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥165m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥92m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥69m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥92m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥75m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥189m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥95m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥75m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥95m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥894mat 2025-09-30Cons.Assets
Total assets¥1.1bnat 2025-03-31Cons.Assets
Total assets¥1.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥482mat 2025-09-30Cons.Liabilities
Total liabilities¥629mat 2025-03-31Cons.Liabilities
Net assets / equity¥412mat 2025-09-30Cons.Net assets
Net assets / equity¥487mat 2025-03-31Cons.Net assets
Net assets / equity¥583mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥547mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥755mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥537mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥745mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥815mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥97m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥76m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥727,0002025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥27m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥110m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥160m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.712025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.992024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio44.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)史彩監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)人見 亮三郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本橋 義郎
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration773257000JPY
Net sales (5-year summary)InterimDuration718054000JPY
Net sales (5-year summary)Prior1YearDuration1605189000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-92068000JPY
Ordinary income loss (5-year summary)InterimDuration-35404000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-164974000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-95034000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-75343000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-189375000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-94135000JPY
Comprehensive income (5-year summary)InterimDuration-75210000JPY
Comprehensive income (5-year summary)Prior1YearDuration-188516000JPY
Net assets (5-year summary)Prior1InterimInstant582587000JPY
Net assets (5-year summary)InterimInstant411708000JPY
Net assets (5-year summary)Prior1YearInstant487035000JPY
Total assets (5-year summary)Prior1InterimInstant1263416000JPY
Total assets (5-year summary)InterimInstant894178000JPY
Total assets (5-year summary)Prior1YearInstant1116458000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-24.99
Basic earnings loss per share (5-year summary)InterimDuration-19.71
Basic earnings loss per share (5-year summary)Prior1YearDuration-49.80
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.453
Equity to asset ratio (5-year summary)InterimInstant0.449
Equity to asset ratio (5-year summary)Prior1YearInstant0.428
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-75812000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-97303000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-131493000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-34072000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-727000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration27061000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-85180000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-109549000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-160198000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant814532000JPY
Cash and cash equivalents (5-year summary)InterimInstant537387000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant744968000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3803000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3803000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3803000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3803000
Number of shares heldInterimInstant_No1MajorShareholdersMember913000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2401

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass