Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥718m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥773m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥31m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥88m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥35m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥165m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥92m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥69m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥92m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥75m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥189m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥95m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥75m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥95m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥894mat 2025-09-30Cons.Assets
Total assets¥1.1bnat 2025-03-31Cons.Assets
Total assets¥1.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥482mat 2025-09-30Cons.Liabilities
Total liabilities¥629mat 2025-03-31Cons.Liabilities
Net assets / equity¥412mat 2025-09-30Cons.Net assets
Net assets / equity¥487mat 2025-03-31Cons.Net assets
Net assets / equity¥583mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥547mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥755mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥537mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥745mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥815mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥97m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥76m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥727,0002025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥27m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥110m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥160m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.712025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.992024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio44.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember380000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1000
Number of shares heldInterimInstant_No3MajorShareholdersMember251000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0661
Number of shares heldInterimInstant_No4MajorShareholdersMember100000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0262
Number of shares heldInterimInstant_No5MajorShareholdersMember88000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0232
Number of shares heldInterimInstant_No6MajorShareholdersMember68000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0180
Number of shares heldInterimInstant_No7MajorShareholdersMember67000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0177
Number of shares heldInterimInstant_No8MajorShareholdersMember61000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0161
Number of shares heldInterimInstant_No9MajorShareholdersMember30000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0078
Number of shares heldInterimInstant_No10MajorShareholdersMember26000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0070
Number of shares heldInterimInstant1987000
Shareholding ratioInterimInstant0.5227
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3800600
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38006
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2400
Number of shares issued shares voting rightsInterimInstant3803000
Number of voting rights issued shares voting rightsInterimInstant38006
Cash and depositsPrior1YearInstant754980000JPY
Cash and depositsInterimInstant547401000JPY
Notes receivable tradePrior1YearInstant2420000JPY
Notes receivable tradeInterimInstant2420000JPY
Accounts receivable tradePrior1YearInstant147574000JPY
Accounts receivable tradeInterimInstant123768000JPY
Other caPrior1YearInstant58671000JPY
Other caInterimInstant61384000JPY
Allowance for doubtful accounts caPrior1YearInstant-43000JPY
Allowance for doubtful accounts caInterimInstant-43000JPY
Current assetsPrior1YearInstant963603000JPY
Current assetsInterimInstant734931000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentInterimInstant-JPY
GoodwillPrior1YearInstant14107000JPY
GoodwillInterimInstant43775000JPY
Intangible assetsPrior1YearInstant14107000JPY
Intangible assetsInterimInstant43775000JPY
Investment securitiesPrior1YearInstant94966000JPY
Investment securitiesInterimInstant87463000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass