Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100RUWG (2023-09-14).

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥142m2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥447m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥247m2022-01-01 → 2022-06-30Cons.Net sales
Operating income−¥202m2023-01-01 → 2023-06-30Cons.Operating income
Operating income−¥81m2022-01-01 → 2022-06-30Cons.Operating income
Ordinary income−¥204m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥225m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥75m2022-01-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥199m2023-01-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥116m2022-01-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥203m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥232m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥117m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥203m2023-01-01 → 2023-06-30Cons.Profit loss
Net income−¥117m2022-01-01 → 2022-06-30Cons.Profit loss
Total assets¥132mat 2023-06-30Cons.Assets
Total assets¥437mat 2022-12-31Cons.Assets
Total assets¥184mat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥245mat 2023-06-30Cons.Liabilities
Total liabilities¥364mat 2022-12-31Cons.Liabilities
Net assets / equity−¥113mat 2023-06-30Cons.Net assets
Net assets / equity¥73mat 2022-12-31Cons.Net assets
Net assets / equity−¥481mat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥24mat 2023-06-30Cons.Cash and deposits
Cash and deposits¥350mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥24mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥350mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥42mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥260mat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow−¥277m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥516m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥180m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥46m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥29m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥36m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥576m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥76m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-37.432023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.422023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-772022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.22022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.312022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio-96.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-262.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 426
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人アリア
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)茂  木  秀  俊
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山  中  康  之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration246672000JPY
Net sales (5-year summary)CurrentYTDDuration142154000JPY
Net sales (5-year summary)Prior1YearDuration447185000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-75092000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-204107000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-224637000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-117030000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-203259000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-231801000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-114181000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-203202000JPY
Comprehensive income (5-year summary)Prior1YearDuration-232383000JPY
Net assets (5-year summary)Prior1QuarterInstant-481459000JPY
Net assets (5-year summary)CurrentQuarterInstant-113474000JPY
Net assets (5-year summary)Prior1YearInstant73037000JPY
Total assets (5-year summary)Prior1QuarterInstant183698000JPY
Total assets (5-year summary)CurrentQuarterInstant131810000JPY
Total assets (5-year summary)Prior1YearInstant437045000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-39.20
Basic earnings loss per share (5-year summary)CurrentYTDDuration-37.43
Basic earnings loss per share (5-year summary)Prior1YearDuration-77.00
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant-2.6209
Equity to asset ratio (5-year summary)CurrentQuarterInstant-0.9671
Equity to asset ratio (5-year summary)Prior1YearInstant0.1264
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-179722000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-277468000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-515792000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration36466000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-46053000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration28911000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-76046000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-2462000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration575791000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant42232000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant24020000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant349948000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-29.31
Basic earnings loss per share (5-year summary)CurrentQuarterDuration-19.42
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5504440
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5504440
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5504440
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5504440

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass