Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100RUWG (2023-09-14).

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥142m2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥447m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥247m2022-01-01 → 2022-06-30Cons.Net sales
Operating income−¥202m2023-01-01 → 2023-06-30Cons.Operating income
Operating income−¥81m2022-01-01 → 2022-06-30Cons.Operating income
Ordinary income−¥204m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥225m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥75m2022-01-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥199m2023-01-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥116m2022-01-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥203m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥232m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥117m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥203m2023-01-01 → 2023-06-30Cons.Profit loss
Net income−¥117m2022-01-01 → 2022-06-30Cons.Profit loss
Total assets¥132mat 2023-06-30Cons.Assets
Total assets¥437mat 2022-12-31Cons.Assets
Total assets¥184mat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥245mat 2023-06-30Cons.Liabilities
Total liabilities¥364mat 2022-12-31Cons.Liabilities
Net assets / equity−¥113mat 2023-06-30Cons.Net assets
Net assets / equity¥73mat 2022-12-31Cons.Net assets
Net assets / equity−¥481mat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥24mat 2023-06-30Cons.Cash and deposits
Cash and deposits¥350mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥24mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥350mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥42mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥260mat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow−¥277m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥516m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥180m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥46m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥29m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥36m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥576m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥76m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-37.432023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.422023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-772022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.22022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.312022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio-96.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-262.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 426
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2688393
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.488
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember255470
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.046
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember185185
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.033
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember145300
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.026
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember115200
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.020
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.018
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember96200
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.017
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember66000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.011
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember63000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.011
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember57500
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.010
Number of shares heldCurrentQuarterInstant3772248
Shareholding ratioCurrentQuarterInstant0.685
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5502700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember55027
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1740
Number of shares issued shares voting rightsCurrentQuarterInstant5504440
Number of voting rights issued shares voting rightsCurrentQuarterInstant55027
Cash and depositsPrior1YearInstant349948000JPY
Cash and depositsCurrentQuarterInstant24020000JPY
Notes and accounts receivable tradePrior1YearInstant39415000JPY
Notes and accounts receivable tradeCurrentQuarterInstant31169000JPY
Electronically recorded monetary claims operating caPrior1YearInstant4140000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant-JPY
Prepaid expensesPrior1YearInstant7462000JPY
Prepaid expensesCurrentQuarterInstant7473000JPY
Other caPrior1YearInstant22469000JPY
Other caCurrentQuarterInstant8800000JPY
Allowance for doubtful accounts caPrior1YearInstant-32000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-JPY
Current assetsPrior1YearInstant423403000JPY
Current assetsCurrentQuarterInstant71464000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentQuarterInstant39658000JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant39658000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass