Quarterly report · Q2
6572.TEDINET S100PCZE
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥43m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥279m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥300m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥8m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥526m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥94m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥93m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥307m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥608m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥547m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥973m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥333m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥490m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥61m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥245m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.54 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.37 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.18 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥132,000 |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥179m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥210m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥195m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥125m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥183m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥816m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥809m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥7m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥165m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥25m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥153m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥170m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥42m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥41m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥692,000 |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥110m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥4m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥327m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥7m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥239m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥11m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥456m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | Prior1YTDDuration | 591117000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 794163000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -526071000 | JPY |
| Income before income taxes | CurrentYTDDuration | -8100000 | JPY |
| Income taxes | Prior1YTDDuration | 226103000 | JPY |
| Income taxes | CurrentYTDDuration | 85210000 | JPY |
| Profit loss | Prior1YTDDuration | -752174000 | JPY |
| Profit loss | CurrentYTDDuration | -93310000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 267000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -752174000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -93578000 | JPY |
| Profit loss | Prior1YTDDuration | -752174000 | JPY |
| Profit loss | CurrentYTDDuration | -93310000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | － | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 16536000 | JPY |
| Other comprehensive income | Prior1YTDDuration | － | JPY |
| Other comprehensive income | CurrentYTDDuration | 16536000 | JPY |
| Comprehensive income | Prior1YTDDuration | -752174000 | JPY |
| Comprehensive income | CurrentYTDDuration | -76774000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -752174000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -77042000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 267000 | JPY |
| Income before income taxes | Prior1YTDDuration | -526071000 | JPY |
| Income before income taxes | CurrentYTDDuration | -8100000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 192667000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 196031000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 199732000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 97531000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 203046000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 591117000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -24203000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -6956000 | JPY |
| Increase decrease in variable compensation ope cf | Prior1YTDDuration | -40829000 | JPY |
| Increase decrease in variable compensation ope cf | CurrentYTDDuration | － | JPY |
| Interest income ope cf | Prior1YTDDuration | -56000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -52000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 10908000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 11617000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -383000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -1440000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 26674000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration | -975000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration | 8620000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |