Quarterly report · Q2
6572.TEDINET S100PCZE
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥43m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥279m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥300m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥8m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥526m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥94m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥93m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥307m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥608m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥547m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥973m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥333m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥490m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥61m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥245m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.54 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.37 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.18 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥132,000 |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥179m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥210m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥195m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥125m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥183m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥816m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥809m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥7m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥165m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥25m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥153m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥170m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥42m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥41m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥692,000 |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥110m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥4m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥327m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥7m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥239m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥11m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥456m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 11583093000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11310617000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | － | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16536000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | － | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 16536000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 5263000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5263000 | JPY |
| Non controlling interests | Prior1YearInstant | 12129000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 12396000 | JPY |
| Net assets | Prior1YearInstant | 11600485000 | JPY |
| Net assets | CurrentQuarterInstant | 11344813000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17720933000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17213177000 | JPY |
| Net sales | Prior1YTDDuration | 2890146000 | JPY |
| Net sales | CurrentYTDDuration | 2899705000 | JPY |
| Cost of sales | Prior1YTDDuration | 1043115000 | JPY |
| Cost of sales | CurrentYTDDuration | 1119425000 | JPY |
| Gross profit | Prior1YTDDuration | 1847030000 | JPY |
| Gross profit | CurrentYTDDuration | 1780279000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1568148000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1737155000 | JPY |
| Operating income | Prior1YTDDuration | 278882000 | JPY |
| Operating income | CurrentYTDDuration | 43124000 | JPY |
| Interest income noi | Prior1YTDDuration | 56000 | JPY |
| Interest income noi | CurrentYTDDuration | 52000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 383000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1440000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 975000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 183000 | JPY |
| Other noi | CurrentYTDDuration | 909000 | JPY |
| Non operating income | Prior1YTDDuration | 1598000 | JPY |
| Non operating income | CurrentYTDDuration | 2401000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10908000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11617000 | JPY |
| Commission fee noe | Prior1YTDDuration | 218000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1010000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | － | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 8620000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 26674000 | JPY |
| Other noe | Prior1YTDDuration | 1262000 | JPY |
| Other noe | CurrentYTDDuration | 5702000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12388000 | JPY |
| Non operating expenses | CurrentYTDDuration | 53626000 | JPY |
| Ordinary income | Prior1YTDDuration | 268092000 | JPY |
| Ordinary income | CurrentYTDDuration | -8100000 | JPY |
| Impairment loss el | Prior1YTDDuration | 203046000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |