Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥3.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥8.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥3.3bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥564,0002025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥77m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥11m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥930m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥9m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥87m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥737m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥55m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥20.5bnat 2025-09-30StandaloneAssets
Total assets¥20.2bnat 2025-03-31StandaloneAssets
Total assets¥17.2bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥13.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥347m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥129m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥421m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥70m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥910m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.132025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.12024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio65.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,779,900at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 397
ItemContextValueUnit
Noncurrent liabilitiesInterimInstant_NonConsolidatedMember4302511000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember6632216000JPY
LiabilitiesInterimInstant_NonConsolidatedMember7083350000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1995106000JPY
Capital stockInterimInstant_NonConsolidatedMember1995106000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1908209000JPY
Capital surplusInterimInstant_NonConsolidatedMember1911702000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember9566740000JPY
Retained earningsInterimInstant_NonConsolidatedMember9436339000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-53812000JPY
Treasury stockInterimInstant_NonConsolidatedMember-42997000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember13416243000JPY
Shareholders equityInterimInstant_NonConsolidatedMember13300151000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember103985000JPY
Valuation difference on available for sale securitiesInterimInstant_NonConsolidatedMember113954000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember103985000JPY
Valuation and translation adjustmentsInterimInstant_NonConsolidatedMember113954000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember13520228000JPY
Net assetsInterimInstant_NonConsolidatedMember13414106000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember20152445000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember20497456000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember3322307000JPY
Net salesInterimDuration_NonConsolidatedMember3374205000JPY
Cost of salesPrior1InterimDuration_NonConsolidatedMember2463932000JPY
Cost of salesInterimDuration_NonConsolidatedMember2669998000JPY
Gross profitPrior1InterimDuration_NonConsolidatedMember858375000JPY
Gross profitInterimDuration_NonConsolidatedMember704207000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember781652000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember704772000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember76723000JPY
Operating incomeInterimDuration_NonConsolidatedMember-564000JPY
Interest and dividends income noiPrior1InterimDuration_NonConsolidatedMember4322000JPY
Interest and dividends income noiInterimDuration_NonConsolidatedMember6390000JPY
Subsidy income noi bountyPrior1InterimDuration_NonConsolidatedMember3767000JPY
Subsidy income noi bountyInterimDuration_NonConsolidatedMember17199000JPY
Other noiPrior1InterimDuration_NonConsolidatedMember9666000JPY
Other noiInterimDuration_NonConsolidatedMember3130000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember17757000JPY
Non operating incomeInterimDuration_NonConsolidatedMember26719000JPY
Interest expenses noePrior1InterimDuration_NonConsolidatedMember8161000JPY
Interest expenses noeInterimDuration_NonConsolidatedMember14847000JPY
Other noePrior1InterimDuration_NonConsolidatedMember207000JPY
Other noeInterimDuration_NonConsolidatedMember59000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember8368000JPY
Non operating expensesInterimDuration_NonConsolidatedMember14906000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember86111000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember11248000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration_NonConsolidatedMember4169000JPY
Gain on sales of noncurrent assets eiInterimDuration_NonConsolidatedMember39000JPY
Extraordinary incomePrior1InterimDuration_NonConsolidatedMember4169000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass