Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥3.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥8.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥3.3bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥564,0002025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥77m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥11m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥930m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥9m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥87m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥737m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥55m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥20.5bnat 2025-09-30StandaloneAssets
Total assets¥20.2bnat 2025-03-31StandaloneAssets
Total assets¥17.2bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥13.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥347m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥129m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥421m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥70m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥910m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.132025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.12024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio65.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,779,900at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 397
ItemContextValueUnit
Accounts receivable tradeInterimInstant_NonConsolidatedMember1071066000JPY
Finished goodsPrior1YearInstant_NonConsolidatedMember438826000JPY
Finished goodsInterimInstant_NonConsolidatedMember641362000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1396396000JPY
Work in processInterimInstant_NonConsolidatedMember1720100000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember706625000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember982205000JPY
Other caPrior1YearInstant_NonConsolidatedMember140478000JPY
Other caInterimInstant_NonConsolidatedMember534640000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember7475498000JPY
Current assetsInterimInstant_NonConsolidatedMember7190780000JPY
Buildings and structures netPrior1YearInstant_NonConsolidatedMember3575048000JPY
Buildings and structures netInterimInstant_NonConsolidatedMember4443331000JPY
Machinery equipment and vehicles netPrior1YearInstant_NonConsolidatedMember1463334000JPY
Machinery equipment and vehicles netInterimInstant_NonConsolidatedMember3003543000JPY
LandPrior1YearInstant_NonConsolidatedMember2298576000JPY
LandInterimInstant_NonConsolidatedMember2298576000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember3646598000JPY
Construction in progressInterimInstant_NonConsolidatedMember1840666000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember163466000JPY
Other net ppeInterimInstant_NonConsolidatedMember173334000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember11147024000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember11759453000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember51560000JPY
Intangible assetsInterimInstant_NonConsolidatedMember58766000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1478362000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember1488456000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember12676947000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember13306675000JPY
AssetsPrior1YearInstant_NonConsolidatedMember20152445000JPY
AssetsInterimInstant_NonConsolidatedMember20497456000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember346324000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember394383000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember852389000JPY
Current portion of long term loans payableInterimInstant_NonConsolidatedMember902391000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember222123000JPY
Income taxes payableInterimInstant_NonConsolidatedMember25225000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember291613000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember306228000JPY
Other clPrior1YearInstant_NonConsolidatedMember556128000JPY
Other clInterimInstant_NonConsolidatedMember1152611000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2268579000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember2780838000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember2266634000JPY
Long term loans payableInterimInstant_NonConsolidatedMember2277948000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember329834000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember331747000JPY
Other nclPrior1YearInstant_NonConsolidatedMember1767169000JPY
Other nclInterimInstant_NonConsolidatedMember1692815000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember4363637000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass