Quarterly report · Q1
6560.TEDINET S100TFN4
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥358m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥306m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥377m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥753m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥338m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥377m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥338m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥456m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥229m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥308m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥230m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥11.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.23 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.02 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.78 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.08 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.34 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥118m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥484m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥369m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥114m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥340m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥358m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥163m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥464m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥309m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥155m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥306m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)會 澤 正 志 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋 藤 映 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2820000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4066000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12242000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 338000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 377000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 753000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 229000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 311000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 456000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 230000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 318000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 439000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3490000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3822000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3614000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5764000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11464000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 11887000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 51.02 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 69.23 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 101.19 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 49.34 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 67.78 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 98.08 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.598 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.326 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.294 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4569075 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4569475 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4569075 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4569475 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 55400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 45057 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4505700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2375 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4563475 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 45057 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 55400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 55400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.012 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |