Quarterly report · Q1
6560.TEDINET S100TFN4
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥358m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥306m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥377m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥753m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥338m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥377m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥338m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥456m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥229m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥308m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥230m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥11.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.23 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.02 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.78 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.08 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.34 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥118m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥484m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥369m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥114m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥340m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥358m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥163m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥464m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥309m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥155m |
| jpcrp040300-q1r_E33588-000Platform Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E33588-000Professional Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥306m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 55400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 55400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.012 | |
| Cash and deposits | Prior1YearInstant | 3845000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3514000000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 2282000000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 2243000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 136000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 151000000 | JPY |
| Work in process | Prior1YearInstant | 21000000 | JPY |
| Work in process | CurrentQuarterInstant | 22000000 | JPY |
| Other ca | Prior1YearInstant | 202000000 | JPY |
| Other ca | CurrentQuarterInstant | 242000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 6487000000 | JPY |
| Current assets | CurrentQuarterInstant | 6172000000 | JPY |
| Land | Prior1YearInstant | 1963000000 | JPY |
| Land | CurrentQuarterInstant | 1963000000 | JPY |
| Other ppe | Prior1YearInstant | 751000000 | JPY |
| Other ppe | CurrentQuarterInstant | 765000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2714000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2729000000 | JPY |
| Goodwill | Prior1YearInstant | 977000000 | JPY |
| Goodwill | CurrentQuarterInstant | 820000000 | JPY |
| Software | Prior1YearInstant | 91000000 | JPY |
| Software | CurrentQuarterInstant | 96000000 | JPY |
| Software in progress | Prior1YearInstant | 17000000 | JPY |
| Software in progress | CurrentQuarterInstant | 13000000 | JPY |
| Other ia | Prior1YearInstant | 3000000 | JPY |
| Other ia | CurrentQuarterInstant | 2000000 | JPY |
| Intangible assets | Prior1YearInstant | 1090000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 932000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 304000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 301000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 221000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 206000000 | JPY |
| Investment securities | Prior1YearInstant | 1005000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1056000000 | JPY |
| Other ioa | Prior1YearInstant | 63000000 | JPY |
| Other ioa | CurrentQuarterInstant | 65000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1595000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1630000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5400000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5292000000 | JPY |
| Assets | Prior1YearInstant | 11887000000 | JPY |
| Assets | CurrentQuarterInstant | 11464000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 926000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 890000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |