Quarterly report · Q2

Period2021-04-01 → 2021-09-30
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100MV1N.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥384m2021-04-01 → 2021-09-30Cons.Net sales
Revenue¥919m2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥313m2020-04-01 → 2020-09-30Cons.Net sales
Operating income−¥774m2021-04-01 → 2021-09-30Cons.Operating income
Operating income−¥1.2bn2020-04-01 → 2020-09-30Cons.Operating income
Ordinary income−¥682m2021-04-01 → 2021-09-30Cons.Ordinary income
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥839m2020-04-01 → 2020-09-30Cons.Ordinary income
Profit before tax−¥682m2021-04-01 → 2021-09-30Cons.Income before income taxes
Profit before tax−¥839m2020-04-01 → 2020-09-30Cons.Income before income taxes
Net income (owners)−¥685m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥583m2020-04-01 → 2020-09-30Cons.Profit loss attributable to owners of parent
Net income−¥687m2021-04-01 → 2021-09-30Cons.Profit loss
Net income−¥586m2020-04-01 → 2020-09-30Cons.Profit loss
Total assets¥5.2bnat 2021-09-30Cons.Assets
Total assets¥5.0bnat 2021-03-31Cons.Assets
Total assets¥5.2bnat 2020-09-30Cons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2021-09-30Cons.Liabilities
Total liabilities¥4.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥237mat 2021-09-30Cons.Net assets
Net assets / equity¥108mat 2021-03-31Cons.Net assets
Net assets / equity¥953mat 2020-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2021-09-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow−¥435m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.4bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥125m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥128m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2020-04-01 → 2020-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥813m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-125.852021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.672021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-375.652020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.52020-04-01 → 2020-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.462020-07-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio4.4%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio1.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.2%at 2020-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 445
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小 川 伊 智 郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)遠   藤  正   人
Number of submissionFilingDateInstant3
Net sales (5-year summary)Prior1YTDDuration312913000JPY
Net sales (5-year summary)CurrentYTDDuration384309000JPY
Net sales (5-year summary)Prior1YearDuration918950000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-839262000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-682386000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-1463649000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-583340000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-684720000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-1808806000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-590168000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-682808000JPY
Comprehensive income (5-year summary)Prior1YearDuration-1816935000JPY
Net assets (5-year summary)Prior1QuarterInstant952738000JPY
Net assets (5-year summary)CurrentQuarterInstant237456000JPY
Net assets (5-year summary)Prior1YearInstant108071000JPY
Total assets (5-year summary)Prior1QuarterInstant5182818000JPY
Total assets (5-year summary)CurrentQuarterInstant5218750000JPY
Total assets (5-year summary)Prior1YearInstant5014137000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-122.50
Basic earnings loss per share (5-year summary)CurrentYTDDuration-125.85
Basic earnings loss per share (5-year summary)Prior1YearDuration-375.65
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.182
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.044
Equity to asset ratio (5-year summary)Prior1YearInstant0.019
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-2400381000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-435438000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-2996912000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-106976000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-125349000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-128204000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration3001294000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration812796000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration3882772000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant3193193000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant3714871000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3460508000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-27.46
Basic earnings loss per share (5-year summary)CurrentQuarterDuration-52.67
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5944100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5944100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5944100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5944100

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2020-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2020-04-01/2020-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-09-30pass