Quarterly report · Q2

Period2021-04-01 → 2021-09-30
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100MV1N.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥384m2021-04-01 → 2021-09-30Cons.Net sales
Revenue¥919m2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥313m2020-04-01 → 2020-09-30Cons.Net sales
Operating income−¥774m2021-04-01 → 2021-09-30Cons.Operating income
Operating income−¥1.2bn2020-04-01 → 2020-09-30Cons.Operating income
Ordinary income−¥682m2021-04-01 → 2021-09-30Cons.Ordinary income
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥839m2020-04-01 → 2020-09-30Cons.Ordinary income
Profit before tax−¥682m2021-04-01 → 2021-09-30Cons.Income before income taxes
Profit before tax−¥839m2020-04-01 → 2020-09-30Cons.Income before income taxes
Net income (owners)−¥685m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥583m2020-04-01 → 2020-09-30Cons.Profit loss attributable to owners of parent
Net income−¥687m2021-04-01 → 2021-09-30Cons.Profit loss
Net income−¥586m2020-04-01 → 2020-09-30Cons.Profit loss
Total assets¥5.2bnat 2021-09-30Cons.Assets
Total assets¥5.0bnat 2021-03-31Cons.Assets
Total assets¥5.2bnat 2020-09-30Cons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2021-09-30Cons.Liabilities
Total liabilities¥4.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥237mat 2021-09-30Cons.Net assets
Net assets / equity¥108mat 2021-03-31Cons.Net assets
Net assets / equity¥953mat 2020-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2021-09-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow−¥435m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.4bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥125m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥128m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2020-04-01 → 2020-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥813m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-125.852021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.672021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-375.652020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.52020-04-01 → 2020-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.462020-07-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio4.4%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio1.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.2%at 2020-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 445
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2548000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4297
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember477000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0805
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember187000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0316
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember175000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0295
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember140000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0237
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember106000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0179
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember60000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0101
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember55000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0094
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember52000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0089
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember43000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0073
Number of shares heldCurrentQuarterInstant3846000
Shareholding ratioCurrentQuarterInstant0.6486
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember13400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember59270
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5927000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3700
Number of shares issued shares voting rightsCurrentQuarterInstant5944100
Number of voting rights issued shares voting rightsCurrentQuarterInstant59270
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member13400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member13400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0023
Number of shares held in own name treasury shares etcCurrentQuarterInstant13400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant13400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0023
Cash and depositsPrior1YearInstant3520508000JPY
Cash and depositsCurrentQuarterInstant3774871000JPY
Notes and accounts receivable tradePrior1YearInstant80245000JPY
Notes and accounts receivable tradeCurrentQuarterInstant129730000JPY
Accounts receivable installmentPrior1YearInstant8418000JPY
Accounts receivable installmentCurrentQuarterInstant4299000JPY
Travel advance payments caPrior1YearInstant70390000JPY
Travel advance payments caCurrentQuarterInstant95340000JPY
Accounts receivable otherPrior1YearInstant487891000JPY
Accounts receivable otherCurrentQuarterInstant401472000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2020-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2020-04-01/2020-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-09-30pass