Quarterly report · Q1
6545.TEDINET S100RNS7
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥6m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥149m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.45 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.44 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.36 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥144m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥819m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥819m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥62m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥380m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥380m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥150m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥132m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 54852000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 50163000 | JPY |
| Other cl | Prior1YearInstant | 287745000 | JPY |
| Other cl | CurrentQuarterInstant | 339827000 | JPY |
| Current liabilities | Prior1YearInstant | 1456842000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1526834000 | JPY |
| Long term loans payable | Prior1YearInstant | 307780000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 279840000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 64159000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 61873000 | JPY |
| Other ncl | Prior1YearInstant | 67424000 | JPY |
| Other ncl | CurrentQuarterInstant | 58520000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 439364000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 400233000 | JPY |
| Liabilities | Prior1YearInstant | 1896206000 | JPY |
| Liabilities | CurrentQuarterInstant | 1927067000 | JPY |
| Capital stock | Prior1YearInstant | 252302000 | JPY |
| Capital stock | CurrentQuarterInstant | 252302000 | JPY |
| Capital surplus | Prior1YearInstant | 237302000 | JPY |
| Capital surplus | CurrentQuarterInstant | 237302000 | JPY |
| Retained earnings | Prior1YearInstant | 822945000 | JPY |
| Retained earnings | CurrentQuarterInstant | 825357000 | JPY |
| Treasury stock | Prior1YearInstant | -23183000 | JPY |
| Treasury stock | CurrentQuarterInstant | -69359000 | JPY |
| Shareholders equity | Prior1YearInstant | 1289367000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1245602000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -5000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10000 | JPY |
| Net assets | Prior1YearInstant | 1289361000 | JPY |
| Net assets | CurrentQuarterInstant | 1245613000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3185568000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3172681000 | JPY |
| Net sales | Prior1YTDDuration | 1052270000 | JPY |
| Net sales | CurrentYTDDuration | 1199038000 | JPY |
| Cost of sales | Prior1YTDDuration | 669607000 | JPY |
| Cost of sales | CurrentYTDDuration | 779884000 | JPY |
| Gross profit | Prior1YTDDuration | 382663000 | JPY |
| Gross profit | CurrentYTDDuration | 419153000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 341725000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 413151000 | JPY |
| Operating income | Prior1YTDDuration | 40938000 | JPY |
| Operating income | CurrentYTDDuration | 6002000 | JPY |
| Gain on transfer of business noi | Prior1YTDDuration | 930000 | JPY |
| Gain on transfer of business noi | CurrentYTDDuration | 9171000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 9666000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 26000 | JPY |
| Other noi | Prior1YTDDuration | 2345000 | JPY |
| Other noi | CurrentYTDDuration | 2008000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |