Quarterly report · Q1
6545.TEDINET S100RNS7
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥6m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥149m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.45 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.44 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.36 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥144m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥819m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥819m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥62m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥380m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥380m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥150m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥132m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 28100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 28100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0052 | |
| Cash and deposits | Prior1YearInstant | 1107371000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1056596000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 813000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 813187000 | JPY |
| Supplies | Prior1YearInstant | 13658000 | JPY |
| Supplies | CurrentQuarterInstant | 17162000 | JPY |
| Other ca | Prior1YearInstant | 118919000 | JPY |
| Other ca | CurrentQuarterInstant | 161471000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4441000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4340000 | JPY |
| Current assets | Prior1YearInstant | 2048508000 | JPY |
| Current assets | CurrentQuarterInstant | 2044076000 | JPY |
| Buildings and structures net | Prior1YearInstant | 219584000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 194168000 | JPY |
| Other net ppe | Prior1YearInstant | 60798000 | JPY |
| Other net ppe | CurrentQuarterInstant | 55828000 | JPY |
| Property plant and equipment | Prior1YearInstant | 280382000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 249997000 | JPY |
| Goodwill | Prior1YearInstant | 409220000 | JPY |
| Goodwill | CurrentQuarterInstant | 396863000 | JPY |
| Other ia | Prior1YearInstant | 40132000 | JPY |
| Other ia | CurrentQuarterInstant | 36848000 | JPY |
| Intangible assets | Prior1YearInstant | 449353000 | JPY |
| Intangible assets | CurrentQuarterInstant | 433712000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 190709000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 208886000 | JPY |
| Deferred tax assets | Prior1YearInstant | 183516000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 205008000 | JPY |
| Other ioa | Prior1YearInstant | 33098000 | JPY |
| Other ioa | CurrentQuarterInstant | 30999000 | JPY |
| Investments and other assets | Prior1YearInstant | 407323000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 444895000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1137060000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1128604000 | JPY |
| Assets | Prior1YearInstant | 3185568000 | JPY |
| Assets | CurrentQuarterInstant | 3172681000 | JPY |
| Accounts payable trade | Prior1YearInstant | 74836000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 74647000 | JPY |
| Short term loans payable | Prior1YearInstant | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 114116000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 111763000 | JPY |
| Income taxes payable | Prior1YearInstant | 84626000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 34743000 | JPY |
| Deposits received | Prior1YearInstant | 440665000 | JPY |
| Deposits received | CurrentQuarterInstant | 515689000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |