Quarterly report · Q1
6545.TEDINET S100OYRV
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥49m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥290m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥91m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥91m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥186m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.03 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥132m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥149m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥721m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥721m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | Prior1YearInstant | 366907000 | JPY |
| Deposits received | CurrentQuarterInstant | 429517000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48790000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 25776000 | JPY |
| Other cl | Prior1YearInstant | 203068000 | JPY |
| Other cl | CurrentQuarterInstant | 247953000 | JPY |
| Current liabilities | Prior1YearInstant | 1120496000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1108062000 | JPY |
| Long term loans payable | Prior1YearInstant | 343782000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 316791000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 48898000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 49010000 | JPY |
| Other ncl | Prior1YearInstant | 70832000 | JPY |
| Other ncl | CurrentQuarterInstant | 69323000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 463513000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 435125000 | JPY |
| Liabilities | Prior1YearInstant | 1584009000 | JPY |
| Liabilities | CurrentQuarterInstant | 1543187000 | JPY |
| Capital stock | Prior1YearInstant | 252302000 | JPY |
| Capital stock | CurrentQuarterInstant | 252302000 | JPY |
| Capital surplus | Prior1YearInstant | 237302000 | JPY |
| Capital surplus | CurrentQuarterInstant | 237302000 | JPY |
| Retained earnings | Prior1YearInstant | 798308000 | JPY |
| Retained earnings | CurrentQuarterInstant | 826188000 | JPY |
| Treasury stock | Prior1YearInstant | -42615000 | JPY |
| Treasury stock | CurrentQuarterInstant | -42615000 | JPY |
| Shareholders equity | Prior1YearInstant | 1245297000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1273178000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 1245297000 | JPY |
| Net assets | CurrentQuarterInstant | 1273178000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2829307000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2816366000 | JPY |
| Net sales | Prior1YTDDuration | 1043770000 | JPY |
| Net sales | CurrentYTDDuration | 1052270000 | JPY |
| Cost of sales | Prior1YTDDuration | 672884000 | JPY |
| Cost of sales | CurrentYTDDuration | 669607000 | JPY |
| Gross profit | Prior1YTDDuration | 370886000 | JPY |
| Gross profit | CurrentYTDDuration | 382663000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 340042000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 341725000 | JPY |
| Operating income | Prior1YTDDuration | 30843000 | JPY |
| Operating income | CurrentYTDDuration | 40938000 | JPY |
| Gain on transfer of business noi | Prior1YTDDuration | 8514000 | JPY |
| Gain on transfer of business noi | CurrentYTDDuration | 930000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 55502000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 9666000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |