Quarterly report · Q1
6545.TEDINET S100OYRV
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥49m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥290m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥91m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥91m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥186m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.03 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥132m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥149m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥721m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥721m |
| jpcrp040300-q1r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥79m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥323m |
| jpcrp040300-q1r_E33005-000Home Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 51600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 51600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0095 | |
| Cash and deposits | Prior1YearInstant | 1130550000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1142617000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 718154000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 751486000 | JPY |
| Supplies | Prior1YearInstant | 15611000 | JPY |
| Supplies | CurrentQuarterInstant | 15721000 | JPY |
| Other ca | Prior1YearInstant | 93002000 | JPY |
| Other ca | CurrentQuarterInstant | 85043000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6299000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9442000 | JPY |
| Current assets | Prior1YearInstant | 1951020000 | JPY |
| Current assets | CurrentQuarterInstant | 1985426000 | JPY |
| Buildings and structures net | Prior1YearInstant | 306914000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 265396000 | JPY |
| Other net ppe | Prior1YearInstant | 33386000 | JPY |
| Other net ppe | CurrentQuarterInstant | 30831000 | JPY |
| Property plant and equipment | Prior1YearInstant | 340300000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 296228000 | JPY |
| Goodwill | Prior1YearInstant | 200945000 | JPY |
| Goodwill | CurrentQuarterInstant | 195766000 | JPY |
| Other ia | Prior1YearInstant | 39473000 | JPY |
| Other ia | CurrentQuarterInstant | 36216000 | JPY |
| Intangible assets | Prior1YearInstant | 240418000 | JPY |
| Intangible assets | CurrentQuarterInstant | 231983000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 179308000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 178031000 | JPY |
| Deferred tax assets | Prior1YearInstant | 80951000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 90327000 | JPY |
| Other ioa | Prior1YearInstant | 38970000 | JPY |
| Other ioa | CurrentQuarterInstant | 36031000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1663000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1663000 | JPY |
| Investments and other assets | Prior1YearInstant | 297566000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 302727000 | JPY |
| Noncurrent assets | Prior1YearInstant | 878286000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 830939000 | JPY |
| Assets | Prior1YearInstant | 2829307000 | JPY |
| Assets | CurrentQuarterInstant | 2816366000 | JPY |
| Accounts payable trade | Prior1YearInstant | 70058000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 70206000 | JPY |
| Short term loans payable | Prior1YearInstant | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 107964000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 107964000 | JPY |
| Income taxes payable | Prior1YearInstant | 23708000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 26644000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |