Quarterly report · Q3
6521.TEDINET S100PYV9
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥499m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥496m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥540m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥599m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥499m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥546m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥499m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥380m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥496m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥415m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥9.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥77.25 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.97 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.06 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.08 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.98 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.99 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.75 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.12 | 2021-03-01 → 2021-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,946,400 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,902,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,900 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 157000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 272326000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 271160000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 137666000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 112142000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 102000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 177000000 | JPY |
| Provision for repairs | Prior1YearInstant_NonConsolidatedMember | 140277000 | JPY |
| Provision for repairs | CurrentQuarterInstant_NonConsolidatedMember | 121728000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 17347000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 25352000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 842043000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 833823000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1785653000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2956053000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 168500000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 11500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2157857000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1931062000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 11556000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 7322000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2337913000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1949884000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4123567000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4905937000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1695621000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1719546000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2152443000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2176368000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 739554000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1119834000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -678000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4587430000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5015070000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4587430000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5015070000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8710998000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9921007000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3572910000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4421123000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2353070000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2618615000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1219839000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1802507000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 724190000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1303671000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 495649000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 498836000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 81000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |