Quarterly report · Q3
6521.TEDINET S100PYV9
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥499m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥496m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥540m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥599m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥499m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥546m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥499m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥380m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥496m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥415m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥9.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥77.25 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.97 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.06 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.08 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.98 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.99 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.75 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.12 | 2021-03-01 → 2021-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,946,400 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,902,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,900 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4925200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 49252 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4931400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 49252 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2146368000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1263164000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 622684000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 739847000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 23000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 9601000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 48762000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 131962000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1290021000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1728914000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 460466000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 780893000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 169800000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 410333000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4761103000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5064717000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3132645000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3340335000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -972887000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -1075547000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 2159758000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2264788000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 2326501000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 3111883000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -911140000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -1009917000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1415360000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2101966000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3575119000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4366754000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77885000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 73046000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 296889000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 416488000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3949894000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4856290000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8710998000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9921007000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 266993000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 357847000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 900000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |