Half-year report · HY
6498.TEDINET S100YV6F
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥98.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥176.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥86.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥7.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.7bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.9bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥215.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥184.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥172.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥89.9bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥64.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥125.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥119.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥110.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.2bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥13.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.3 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.85 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥2.3bn |
| Metal Solutions Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥22.5bn |
| Metal Solutions Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥21.0bn |
| Metal Solutions Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Metal Solutions Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Valve Manufacturing Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥76.3bn |
| Valve Manufacturing Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥76.1bn |
| Valve Manufacturing Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥218m |
| Valve Manufacturing Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥2.2bn |
| Metal Solutions Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥17.6bn |
| Metal Solutions Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥16.1bn |
| Metal Solutions Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Metal Solutions Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥308m |
| Valve Manufacturing Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥69.2bn |
| Valve Manufacturing Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥69.1bn |
| Valve Manufacturing Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥123m |
| Valve Manufacturing Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥9.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 3499000000 | JPY |
| Other ca | InterimInstant | 5081000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -81000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -89000000 | JPY |
| Current assets | Prior1YearInstant | 110281000000 | JPY |
| Current assets | InterimInstant | 131076000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 20455000000 | JPY |
| Buildings and structures net | InterimInstant | 22609000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 18480000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 19085000000 | JPY |
| Land | Prior1YearInstant | 10003000000 | JPY |
| Land | InterimInstant | 10121000000 | JPY |
| Other net ppe | Prior1YearInstant | 12626000000 | JPY |
| Other net ppe | InterimInstant | 14225000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 61566000000 | JPY |
| Property plant and equipment | InterimInstant | 66041000000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | InterimInstant | 4525000000 | JPY |
| Other ia | Prior1YearInstant | 2167000000 | JPY |
| Other ia | InterimInstant | 2549000000 | JPY |
| Intangible assets | Prior1YearInstant | 2167000000 | JPY |
| Intangible assets | InterimInstant | 7074000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10310000000 | JPY |
| Investments and other assets | InterimInstant | 11433000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 74044000000 | JPY |
| Noncurrent assets | InterimInstant | 84548000000 | JPY |
| Assets | Prior1YearInstant | 184325000000 | JPY |
| Assets | InterimInstant | 215624000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9927000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 12809000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 135000000 | JPY |
| Current portion of bonds | InterimInstant | 67000000 | JPY |
| Short term loans payable | Prior1YearInstant | 568000000 | JPY |
| Short term loans payable | InterimInstant | 19829000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2616000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 2734000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2475000000 | JPY |
| Income taxes payable | InterimInstant | 3187000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3358000000 | JPY |
| Provision for bonuses | InterimInstant | 3742000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 268000000 | JPY |
| Provision for directors bonuses | InterimInstant | 143000000 | JPY |
| Other cl | Prior1YearInstant | 7882000000 | JPY |
| Other cl | InterimInstant | 10234000000 | JPY |
| Current liabilities | Prior1YearInstant | 27232000000 | JPY |
| Current liabilities | InterimInstant | 52749000000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000000 | JPY |
| Bonds payable | InterimInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10573000000 | JPY |
| Long term loans payable | InterimInstant | 9727000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |