Half-year report · HY
6498.TEDINET S100YV6F
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥98.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥176.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥86.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥7.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.7bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.9bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥215.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥184.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥172.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥89.9bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥64.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥125.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥119.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥110.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.2bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥13.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.3 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.85 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥2.3bn |
| Metal Solutions Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥22.5bn |
| Metal Solutions Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥21.0bn |
| Metal Solutions Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Metal Solutions Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Valve Manufacturing Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥76.3bn |
| Valve Manufacturing Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥76.1bn |
| Valve Manufacturing Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥218m |
| Valve Manufacturing Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥2.2bn |
| Metal Solutions Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥17.6bn |
| Metal Solutions Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥16.1bn |
| Metal Solutions Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Metal Solutions Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥308m |
| Valve Manufacturing Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥69.2bn |
| Valve Manufacturing Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥69.1bn |
| Valve Manufacturing Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥123m |
| Valve Manufacturing Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥9.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 5598000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0641 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 4303000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0493 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 4179000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0479 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 3428000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0393 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 3409000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0391 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 3363000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0385 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1892000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0217 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 1702000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0195 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 1698000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0195 | |
| Number of shares held | InterimInstant | 39393000 | |
| Shareholding ratio | InterimInstant | 0.4514 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 289500 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 87151000 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 871510 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 125111 | |
| Number of shares issued shares voting rights | InterimInstant | 87565611 | |
| Number of voting rights issued shares voting rights | InterimInstant | 871510 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 289500 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 289500 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0033 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 289500 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 289500 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0033 | |
| Cash and deposits | Prior1YearInstant | 28239000000 | JPY |
| Cash and deposits | InterimInstant | 33239000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 24102000000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 29521000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 12539000000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 11365000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 17601000000 | JPY |
| Merchandise and finished goods | InterimInstant | 20986000000 | JPY |
| Work in process | Prior1YearInstant | 9061000000 | JPY |
| Work in process | InterimInstant | 13477000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 15318000000 | JPY |
| Raw materials and supplies | InterimInstant | 17494000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |