Quarterly report · Q3
6497.TEDINET S100PB95
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥678m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥247m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥776m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥583m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥775m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥304m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥581m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥433m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥581m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥225m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥87.14 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.48 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.73 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.77 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥285m |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥678m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥289m |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant | 19213831000 | JPY |
| Net sales of finished goods rev oa | Prior1YTDDuration | 5414588000 | JPY |
| Net sales of finished goods rev oa | CurrentYTDDuration | 6385227000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 139827000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 204645000 | JPY |
| Sales of processing scraps rev oa | Prior1YTDDuration | 812025000 | JPY |
| Sales of processing scraps rev oa | CurrentYTDDuration | 1085063000 | JPY |
| Net sales of merchandise and finished goods | Prior1YTDDuration | 6366441000 | JPY |
| Net sales of merchandise and finished goods | CurrentYTDDuration | 7674936000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 433283000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 432856000 | JPY |
| Net sales | Prior1YTDDuration | 6799725000 | JPY |
| Net sales | CurrentYTDDuration | 8107793000 | JPY |
| Cost of sales | Prior1YTDDuration | 5727120000 | JPY |
| Cost of sales | CurrentYTDDuration | 6603987000 | JPY |
| Gross profit | Prior1YTDDuration | 1072604000 | JPY |
| Gross profit | CurrentYTDDuration | 1503806000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 75575000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 75694000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 112877000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 116753000 | JPY |
| Salaries sga | Prior1YTDDuration | 189882000 | JPY |
| Salaries sga | CurrentYTDDuration | 189212000 | JPY |
| Bonuses sga | Prior1YTDDuration | 28160000 | JPY |
| Bonuses sga | CurrentYTDDuration | 27758000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 33593000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 34473000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 6873000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 11549000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 13075000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 11625000 | JPY |
| Depreciation sga | Prior1YTDDuration | 18640000 | JPY |
| Depreciation sga | CurrentYTDDuration | 18296000 | JPY |
| Other sga | Prior1YTDDuration | 347391000 | JPY |
| Other sga | CurrentYTDDuration | 340766000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 826070000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 826129000 | JPY |
| Operating income | Prior1YTDDuration | 246534000 | JPY |
| Operating income | CurrentYTDDuration | 677677000 | JPY |
| Interest income noi | Prior1YTDDuration | 1389000 | JPY |
| Interest income noi | CurrentYTDDuration | 1268000 | JPY |
| Dividends income noi | Prior1YTDDuration | 33613000 | JPY |
| Dividends income noi | CurrentYTDDuration | 39887000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4495000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 43608000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 23689000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 13203000 | JPY |
| Non operating income | Prior1YTDDuration | 63188000 | JPY |
| Non operating income | CurrentYTDDuration | 97968000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 2004000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |