Quarterly report · Q3
6497.TEDINET S100PB95
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥678m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥247m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥776m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥583m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥775m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥304m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥581m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥433m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥581m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥225m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥87.14 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.48 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.73 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.77 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥285m |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥678m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥289m |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | CurrentQuarterInstant | 74586000 | JPY |
| Accrued expenses | Prior1YearInstant | 61425000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 57394000 | JPY |
| Advances received | Prior1YearInstant | 49280000 | JPY |
| Advances received | CurrentQuarterInstant | 49280000 | JPY |
| Deposits received | Prior1YearInstant | 38277000 | JPY |
| Deposits received | CurrentQuarterInstant | 12530000 | JPY |
| Lease obligations cl | Prior1YearInstant | 35955000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 33824000 | JPY |
| Provision for bonuses | Prior1YearInstant | 49600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 151200000 | JPY |
| Notes payable facilities | Prior1YearInstant | 1288000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 5885000 | JPY |
| Other cl | Prior1YearInstant | 7001000 | JPY |
| Other cl | CurrentQuarterInstant | - | JPY |
| Current liabilities | Prior1YearInstant | 2925870000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3672398000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 124725000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 136350000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 650728000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 668602000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 696369000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 696369000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 46793000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 38226000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 190617000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 64362000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1709233000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1603910000 | JPY |
| Liabilities | Prior1YearInstant | 4635103000 | JPY |
| Liabilities | CurrentQuarterInstant | 5276308000 | JPY |
| Capital stock | Prior1YearInstant | 395307000 | JPY |
| Capital stock | CurrentQuarterInstant | 395307000 | JPY |
| Capital surplus | Prior1YearInstant | 648247000 | JPY |
| Capital surplus | CurrentQuarterInstant | 648247000 | JPY |
| Retained earnings | Prior1YearInstant | 12317719000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12732371000 | JPY |
| Treasury stock | Prior1YearInstant | -722686000 | JPY |
| Treasury stock | CurrentQuarterInstant | -722686000 | JPY |
| Shareholders equity | Prior1YearInstant | 12638588000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13053240000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1048639000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 881434000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -7192000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2848000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1041446000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 884282000 | JPY |
| Net assets | Prior1YearInstant | 13680035000 | JPY |
| Net assets | CurrentQuarterInstant | 13937522000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18315139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |