Quarterly report · Q1
6494.TEDINET S100ROVP
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥512m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥472m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥23m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥42m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥138m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥123m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.35 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥71m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥71m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥65m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥40m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥512m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥512m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥583m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥512m |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥71m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥62m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥68m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥540m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 90554000 | JPY |
| Gross profit | CurrentYTDDuration | 144024000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 132483000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 121497000 | JPY |
| Operating income | Prior1YTDDuration | -41928000 | JPY |
| Operating income | CurrentYTDDuration | 22527000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 670000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 670000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2588000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5977000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 150000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 150000 | JPY |
| Other noi | Prior1YTDDuration | 2463000 | JPY |
| Other noi | CurrentYTDDuration | 2466000 | JPY |
| Non operating income | Prior1YTDDuration | 5872000 | JPY |
| Non operating income | CurrentYTDDuration | 9264000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 281000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 269000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1778000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 14033000 | JPY |
| Other noe | Prior1YTDDuration | 635000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 2695000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14302000 | JPY |
| Ordinary income | Prior1YTDDuration | -38751000 | JPY |
| Ordinary income | CurrentYTDDuration | 17489000 | JPY |
| Office transfer expenses el | Prior1YTDDuration | 2113000 | JPY |
| Office transfer expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2113000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -40864000 | JPY |
| Income before income taxes | CurrentYTDDuration | 17489000 | JPY |
| Income taxes current | Prior1YTDDuration | 6476000 | JPY |
| Income taxes current | CurrentYTDDuration | 2077000 | JPY |
| Income taxes | Prior1YTDDuration | 6476000 | JPY |
| Income taxes | CurrentYTDDuration | 2077000 | JPY |
| Profit loss | Prior1YTDDuration | -47341000 | JPY |
| Profit loss | CurrentYTDDuration | 15412000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -47341000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 15412000 | JPY |
| Profit loss | Prior1YTDDuration | -47341000 | JPY |
| Profit loss | CurrentYTDDuration | 15412000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 18168000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 14143000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 4250000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 3188000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 22418000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 17331000 | JPY |
| Comprehensive income | Prior1YTDDuration | -24922000 | JPY |
| Comprehensive income | CurrentYTDDuration | 32743000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |