Quarterly report · Q1
6494.TEDINET S100ROVP
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥512m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥472m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥23m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥42m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥138m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥17m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥123m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.35 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥71m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥71m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥65m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥40m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥512m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥512m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥583m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥512m |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥71m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥62m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥68m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥540m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 203339000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 204770000 | JPY |
| Income taxes payable | Prior1YearInstant | 6643000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1629000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30876000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 38513000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 1272000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 1346000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 1804000 | JPY |
| Other cl | Prior1YearInstant | 66156000 | JPY |
| Other cl | CurrentQuarterInstant | 168218000 | JPY |
| Current liabilities | Prior1YearInstant | 671928000 | JPY |
| Current liabilities | CurrentQuarterInstant | 762446000 | JPY |
| Long term loans payable | Prior1YearInstant | 36661000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 35230000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 222454000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 222454000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 97319000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 100502000 | JPY |
| Other ncl | Prior1YearInstant | 24443000 | JPY |
| Other ncl | CurrentQuarterInstant | 28507000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 380878000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 386694000 | JPY |
| Liabilities | Prior1YearInstant | 1052807000 | JPY |
| Liabilities | CurrentQuarterInstant | 1149141000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 3341508000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3341508000 | JPY |
| Retained earnings | Prior1YearInstant | 469314000 | JPY |
| Retained earnings | CurrentQuarterInstant | 484726000 | JPY |
| Treasury stock | Prior1YearInstant | -210000 | JPY |
| Treasury stock | CurrentQuarterInstant | -210000 | JPY |
| Shareholders equity | Prior1YearInstant | 3910611000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3926023000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15619000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 32951000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 420663000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 420663000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 436283000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 453614000 | JPY |
| Net assets | Prior1YearInstant | 4346894000 | JPY |
| Net assets | CurrentQuarterInstant | 4379638000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5399701000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5528779000 | JPY |
| Net sales | Prior1YTDDuration | 472139000 | JPY |
| Net sales | CurrentYTDDuration | 512029000 | JPY |
| Cost of sales | Prior1YTDDuration | 381585000 | JPY |
| Cost of sales | CurrentYTDDuration | 368004000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |