Quarterly report · Q1
6488.TEDINET S100ORWY
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥155m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥359m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥359m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥234m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥246m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥967m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥172m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.26 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥580m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥176m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥404m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥429m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥110m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥519m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥120m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥400m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥422m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 4124313000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4194830000 | JPY |
| Intangible assets | Prior1YearInstant | 46118000 | JPY |
| Intangible assets | CurrentQuarterInstant | 42868000 | JPY |
| Investment securities | Prior1YearInstant | 2459856000 | JPY |
| Investment securities | CurrentQuarterInstant | 2827670000 | JPY |
| Other ioa | Prior1YearInstant | 496092000 | JPY |
| Other ioa | CurrentQuarterInstant | 430750000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -39090000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -43653000 | JPY |
| Investments and other assets | Prior1YearInstant | 2916858000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3214767000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7087290000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7452467000 | JPY |
| Assets | Prior1YearInstant | 15313167000 | JPY |
| Assets | CurrentQuarterInstant | 15571497000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 622796000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 661969000 | JPY |
| Income taxes payable | Prior1YearInstant | 270731000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 42956000 | JPY |
| Provision for bonuses | Prior1YearInstant | 159589000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 86950000 | JPY |
| Other cl | Prior1YearInstant | 265049000 | JPY |
| Other cl | CurrentQuarterInstant | 878645000 | JPY |
| Current liabilities | Prior1YearInstant | 1318165000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1670521000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 47432000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 44514000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 315671000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 118912000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 407172000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 390993000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 38114000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 38126000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 808391000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 592548000 | JPY |
| Liabilities | Prior1YearInstant | 2126556000 | JPY |
| Liabilities | CurrentQuarterInstant | 2263069000 | JPY |
| Capital stock | Prior1YearInstant | 1908674000 | JPY |
| Capital stock | CurrentQuarterInstant | 1908674000 | JPY |
| Capital surplus | Prior1YearInstant | 2657905000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2657905000 | JPY |
| Retained earnings | Prior1YearInstant | 8440367000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8366978000 | JPY |
| Treasury stock | Prior1YearInstant | -454777000 | JPY |
| Treasury stock | CurrentQuarterInstant | -454777000 | JPY |
| Shareholders equity | Prior1YearInstant | 12552170000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12478781000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 36568000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |