Quarterly report · Q1
6488.TEDINET S100ORWY
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥155m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥359m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥359m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥234m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥246m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥967m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥172m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.26 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥580m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥176m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥404m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥429m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥110m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥519m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥120m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥400m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥422m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1170200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1170200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0840 | |
| Cash and deposits | Prior1YearInstant | 2884201000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2474940000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1850718000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1912593000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 813672000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 872803000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 947080000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 991499000 | JPY |
| Work in process | Prior1YearInstant | 692880000 | JPY |
| Work in process | CurrentQuarterInstant | 728327000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 841266000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 926411000 | JPY |
| Other ca | Prior1YearInstant | 209284000 | JPY |
| Other ca | CurrentQuarterInstant | 227312000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13226000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -14858000 | JPY |
| Current assets | Prior1YearInstant | 8225877000 | JPY |
| Current assets | CurrentQuarterInstant | 8119030000 | JPY |
| Buildings and structures | Prior1YearInstant | 3481446000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3606575000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1975517000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2025659000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1505929000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1580915000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3821213000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3953738000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2607965000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2746371000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1213247000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1207366000 | JPY |
| Land | Prior1YearInstant | 1160390000 | JPY |
| Land | CurrentQuarterInstant | 1173055000 | JPY |
| Lease assets ppe | Prior1YearInstant | 127854000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 129662000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -62403000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -66337000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 65450000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 63324000 | JPY |
| Construction in progress | Prior1YearInstant | 94958000 | JPY |
| Construction in progress | CurrentQuarterInstant | 86742000 | JPY |
| Other ppe | Prior1YearInstant | 1162010000 | JPY |
| Other ppe | CurrentQuarterInstant | 1177063000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1077673000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1093639000 | JPY |
| Other net ppe | Prior1YearInstant | 84336000 | JPY |
| Other net ppe | CurrentQuarterInstant | 83424000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |