Quarterly report · Q1
6469.TEDINET S100TX9O
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥78m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥19m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥70m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥170m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥62m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥12m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥42m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥232m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥35m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥8m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥16.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.97 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.48 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.51 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥258m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥864m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥857m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥7m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥83m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥255m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥201m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥201m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥600,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥625,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥336m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥248m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥979m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥978m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥162m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥189m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 6355757000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6325962000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 100092000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 119879000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 97064000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 103228000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -114758000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -106796000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 82398000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 116311000 | JPY |
| Non controlling interests | Prior1YearInstant | 790975000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 789966000 | JPY |
| Net assets | Prior1YearInstant | 7229132000 | JPY |
| Net assets | CurrentQuarterInstant | 7232239000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17974743000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16714649000 | JPY |
| Net sales | Prior1YTDDuration | 2858356000 | JPY |
| Net sales | CurrentYTDDuration | 2989418000 | JPY |
| Cost of sales | Prior1YTDDuration | 2307778000 | JPY |
| Cost of sales | CurrentYTDDuration | 2339080000 | JPY |
| Gross profit | Prior1YTDDuration | 550578000 | JPY |
| Gross profit | CurrentYTDDuration | 650337000 | JPY |
| Haulage expenses sga | Prior1YTDDuration | 16712000 | JPY |
| Haulage expenses sga | CurrentYTDDuration | 14621000 | JPY |
| Salaries sga | Prior1YTDDuration | 209340000 | JPY |
| Salaries sga | CurrentYTDDuration | 205410000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 39630000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 52394000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 16234000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 17608000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 18711000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 22394000 | JPY |
| Depreciation sga | Prior1YTDDuration | 22602000 | JPY |
| Depreciation sga | CurrentYTDDuration | 21143000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 5796000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 6277000 | JPY |
| Other sga | Prior1YTDDuration | 240812000 | JPY |
| Other sga | CurrentYTDDuration | 232311000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 569841000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 572162000 | JPY |
| Operating income | Prior1YTDDuration | -19262000 | JPY |
| Operating income | CurrentYTDDuration | 78175000 | JPY |
| Interest income noi | Prior1YTDDuration | 304000 | JPY |
| Interest income noi | CurrentYTDDuration | 1389000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1440000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4691000 | JPY |
| Rent income noi | Prior1YTDDuration | 779000 | JPY |
| Rent income noi | CurrentYTDDuration | 843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |