Quarterly report · Q1
6469.TEDINET S100TX9O
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥78m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥19m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥70m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥170m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥62m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥12m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥42m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥232m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥35m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥8m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥16.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.97 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.48 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.51 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥258m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥864m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥857m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥7m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥83m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥255m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥201m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥201m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥600,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥625,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥336m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥248m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥979m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥978m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥162m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥189m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 83281000 | JPY |
| Other ioa | CurrentQuarterInstant | 80173000 | JPY |
| Investments and other assets | Prior1YearInstant | 460066000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 477226000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8944151000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8952885000 | JPY |
| Assets | Prior1YearInstant | 17974743000 | JPY |
| Assets | CurrentQuarterInstant | 16714649000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 729606000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 546040000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 824869000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 930574000 | JPY |
| Short term loans payable | Prior1YearInstant | 3994770000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2851771000 | JPY |
| Lease obligations cl | Prior1YearInstant | 152657000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 170517000 | JPY |
| Income taxes payable | Prior1YearInstant | 87699000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41951000 | JPY |
| Contract liabilities | Prior1YearInstant | 6017000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3695000 | JPY |
| Provision for bonuses | Prior1YearInstant | 270016000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 461553000 | JPY |
| Other cl | Prior1YearInstant | 665137000 | JPY |
| Other cl | CurrentQuarterInstant | 469831000 | JPY |
| Current liabilities | Prior1YearInstant | 6730773000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5475935000 | JPY |
| Long term loans payable | Prior1YearInstant | 1853299000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1752913000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 452212000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 541733000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16866000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16866000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1595770000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1597260000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54730000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54834000 | JPY |
| Other ncl | Prior1YearInstant | 41958000 | JPY |
| Other ncl | CurrentQuarterInstant | 42864000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4014838000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4006474000 | JPY |
| Liabilities | Prior1YearInstant | 10745611000 | JPY |
| Liabilities | CurrentQuarterInstant | 9482409000 | JPY |
| Capital stock | Prior1YearInstant | 1889190000 | JPY |
| Capital stock | CurrentQuarterInstant | 1889190000 | JPY |
| Capital surplus | Prior1YearInstant | 1774170000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1776712000 | JPY |
| Retained earnings | Prior1YearInstant | 2881428000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2849090000 | JPY |
| Treasury stock | Prior1YearInstant | -189030000 | JPY |
| Treasury stock | CurrentQuarterInstant | -189030000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |