Quarterly report · Q3
6469.TEDINET S100PXMW
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥242m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥560m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥243m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥555m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥255m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥210m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-29.49 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.4 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.17 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.29 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥204,000 |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥368m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥28m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥142m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥966m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥958m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥9m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥455m |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥7m |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥562m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥5.0bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥28m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥473m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 5781434000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5331424000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 29712000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 27796000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2184000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -596000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -36419000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 36136000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -164257000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -149957000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -173148000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -86620000 | JPY |
| Non controlling interests | Prior1YearInstant | 648440000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 737451000 | JPY |
| Net assets | Prior1YearInstant | 6256726000 | JPY |
| Net assets | CurrentQuarterInstant | 5982255000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15547418000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15653599000 | JPY |
| Net sales | Prior1YTDDuration | 9871420000 | JPY |
| Net sales | CurrentYTDDuration | 8784487000 | JPY |
| Cost of sales | Prior1YTDDuration | 7696284000 | JPY |
| Cost of sales | CurrentYTDDuration | 7333080000 | JPY |
| Gross profit | Prior1YTDDuration | 2175136000 | JPY |
| Gross profit | CurrentYTDDuration | 1451406000 | JPY |
| Haulage expenses sga | Prior1YTDDuration | 45683000 | JPY |
| Haulage expenses sga | CurrentYTDDuration | 49370000 | JPY |
| Salaries sga | Prior1YTDDuration | 683761000 | JPY |
| Salaries sga | CurrentYTDDuration | 673855000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 29519000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 35323000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 39609000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 45943000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 45109000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 59596000 | JPY |
| Depreciation sga | Prior1YTDDuration | 106612000 | JPY |
| Depreciation sga | CurrentYTDDuration | 87238000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 16310000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 9832000 | JPY |
| Other sga | Prior1YTDDuration | 648220000 | JPY |
| Other sga | CurrentYTDDuration | 732494000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1614826000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1693654000 | JPY |
| Operating income | Prior1YTDDuration | 560310000 | JPY |
| Operating income | CurrentYTDDuration | -242248000 | JPY |
| Interest income noi | Prior1YTDDuration | 842000 | JPY |
| Interest income noi | CurrentYTDDuration | 1021000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3428000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4822000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4229000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14213000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |