Quarterly report · Q3
6469.TEDINET S100PXMW
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥242m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥560m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥243m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥555m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥255m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥210m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-29.49 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.4 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.17 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.29 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥204,000 |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥368m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥28m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥142m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥966m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥958m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥9m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥455m |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥7m |
| jpcrp040300-q3r_E01454-000Dies And Moldsreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥562m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥5.0bn |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥28m |
| jpcrp040300-q3r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥473m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q3r_E01454-000Machineies Equipmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 1049791000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1146777000 | JPY |
| Other ioa | Prior1YearInstant | 69434000 | JPY |
| Other ioa | CurrentQuarterInstant | 94343000 | JPY |
| Investments and other assets | Prior1YearInstant | 1336470000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1422077000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9202023000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9495202000 | JPY |
| Assets | Prior1YearInstant | 15547418000 | JPY |
| Assets | CurrentQuarterInstant | 15653599000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1236496000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1184022000 | JPY |
| Short term loans payable | Prior1YearInstant | 2083803000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3244754000 | JPY |
| Lease obligations cl | Prior1YearInstant | 152317000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 109216000 | JPY |
| Income taxes payable | Prior1YearInstant | 247914000 | JPY |
| Income taxes payable | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 265455000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 143009000 | JPY |
| Other cl | Prior1YearInstant | 855578000 | JPY |
| Other cl | CurrentQuarterInstant | 1011474000 | JPY |
| Current liabilities | Prior1YearInstant | 4841565000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5692477000 | JPY |
| Long term loans payable | Prior1YearInstant | 2352969000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1888166000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 8120000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 8120000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 509097000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 432240000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16866000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16866000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1512393000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1578433000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 3134000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | 855000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 46545000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54184000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4449126000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3978866000 | JPY |
| Liabilities | Prior1YearInstant | 9290692000 | JPY |
| Liabilities | CurrentQuarterInstant | 9671343000 | JPY |
| Capital stock | Prior1YearInstant | 889190000 | JPY |
| Capital stock | CurrentQuarterInstant | 889190000 | JPY |
| Capital surplus | Prior1YearInstant | 778642000 | JPY |
| Capital surplus | CurrentQuarterInstant | 772425000 | JPY |
| Retained earnings | Prior1YearInstant | 4224628000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3869679000 | JPY |
| Treasury stock | Prior1YearInstant | -111025000 | JPY |
| Treasury stock | CurrentQuarterInstant | -199869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |