Quarterly report · Q3
6425.TEDINET S100SA8A
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥141.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥16.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥579m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥32.3bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.3bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥641.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥596.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥613.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥254.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥246.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥349.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥339.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥309.02 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥308.97 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.49 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.64 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥990m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥618m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥371m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥284m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥75.2bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥75.2bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥48.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥48.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥124.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥123.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥371m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥23.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥714m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥578m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥110m |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥48.8bn |
| jpcrp040300-q3r_E02452-000Casino Resort Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.1bn |
| jpcrp040300-q3r_E02452-000Pachislot And Pachinko Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥88.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥88.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 371386000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -16000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 43000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1287000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 15470000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 18000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 26000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1285000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15540000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 58000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 56000000 | JPY |
| Net assets | Prior1YearInstant | 349315000000 | JPY |
| Net assets | CurrentQuarterInstant | 386983000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 596177000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 641533000000 | JPY |
| Net sales | Prior1YTDDuration | 88614000000 | JPY |
| Net sales | CurrentYTDDuration | 124094000000 | JPY |
| Cost of sales | Prior1YTDDuration | 41764000000 | JPY |
| Cost of sales | CurrentYTDDuration | 55853000000 | JPY |
| Gross profit | Prior1YTDDuration | 46850000000 | JPY |
| Gross profit | CurrentYTDDuration | 68241000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 46270000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 51676000000 | JPY |
| Operating income | Prior1YTDDuration | 579000000 | JPY |
| Operating income | CurrentYTDDuration | 16565000000 | JPY |
| Interest income noi | Prior1YTDDuration | 89000000 | JPY |
| Interest income noi | CurrentYTDDuration | 776000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 25000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 14649000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 10712000000 | JPY |
| Gain on cancellation of leasehold contracts noi | Prior1YTDDuration | 8550000000 | JPY |
| Gain on cancellation of leasehold contracts noi | CurrentYTDDuration | 18698000000 | JPY |
| Gain on cancellation of lease noi | Prior1YTDDuration | 1802000000 | JPY |
| Gain on cancellation of lease noi | CurrentYTDDuration | 4150000000 | JPY |
| Other noi | Prior1YTDDuration | 400000000 | JPY |
| Other noi | CurrentYTDDuration | 353000000 | JPY |
| Non operating income | Prior1YTDDuration | 25525000000 | JPY |
| Non operating income | CurrentYTDDuration | 34717000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4013000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3607000000 | JPY |
| Interest on bonds noe | Prior1YTDDuration | 6081000000 | JPY |
| Interest on bonds noe | CurrentYTDDuration | 7952000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 8000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 8000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 3280000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 7091000000 | JPY |
| Other noe | Prior1YTDDuration | 317000000 | JPY |
| Other noe | CurrentYTDDuration | 324000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13701000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |